DoorDash Inc. logo

DoorDash Inc.

DASH | NASDAQ
Chart Builder DCF Calculator
$188.50
+$9.51 (+5.31%)
Nov 2, 2026, 2:28 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
932M 117M -565M -1.37B -468M -461M
Depreciation & Amortization
747M 561M 509M 369M 156M 120M
Stock-Based Compensation
1.05B 1.1B 1.09B 889M 486M 322M
Other Working Capital
-220M 392M 601M 196M 450M 386M
Other Non-Cash Items
226M 103M 111M 329M 83M 79M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
-525M 252M 530M 148M 435M 192M
Operating Cash Flow
2.43B 2.13B 1.67B 367M 692M 252M
Capital Expenditures
-257M -330M -324M -346M -237M -159M
Cash Acquisitions
-4.15B n/a n/a 71M n/a -28M
Purchase of Investments
-1.42B -1.95B -1.96B -1.96B -2.75B -593M
Sales Maturities Of Investments
1.81B 1.84B 1.95B 1.94B 944M 587M
Other Investing Acitivies
-372M -233M -203M -171M -109M -52M
Investing Cash Flow
-4.39B -444M -342M -300M -2.05B -192M
Debt Repayment
2.04B n/a n/a n/a -333M 333M
Common Stock Repurchased
n/a -224M -750M -400M n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-30M 6M -8M 14M -172M -7M
Financial Cash Flow
2.36B -204M -752M -375M -483M 4B
Net Cash Flow
442M 1.45B 584M -318M -1.84B 4.06B
Free Cash Flow
2.17B 1.8B 1.35B 21M 455M 93M
Adj. Free Cash Flow
1.12B 703M 261M -868M -31M -229M
Maintenance CapEx
n/a -41.26M -13.25M -71.88M n/a n/a
Growth CapEx
-257M -288.74M -310.75M -274.12M -237M -159M
Owner Earnings
2.43B 2.09B 1.66B 295.12M 692M 252M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.