Dropbox Inc. logo

Dropbox Inc.

DBX | NASDAQ
Chart Builder DCF Calculator
$36.25
-$0.05 (-0.14%)
At close: Oct 30, 2026, 4:00 PM ET
$36.25
$0.00 (0.00%)
After-hours: Oct 30, 2026, 7:30 PM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Cash & Equivalents
1.06B 1.21B 891.3M 730.7M 736.3M 942.2M 1.33B 517.6M 515.1M 548.9M 614.9M 604.3M 510.3M 332.7M 232.8M 372M 352.1M 445.5M 533M 688.9M 885.3M 845.5M
Short-Term Investments
57.6M 81.4M 146.9M 194.6M 218.4M 237.8M 265.9M 373.2M 547.4M 627M 741.1M 704.6M 717.2M 920.4M 1.11B 1.08B 1.09B 1.05B 1.19B 1.24B 1.06B 1.07B
Long-Term Investments
n/a n/a 14.6M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Long-Term Assets
78.6M 75.3M 103.5M 127.8M 120.4M 119.9M 104.7M 54M 56.7M 51.7M 53.2M 47M 53.9M 59.9M 61M 66.7M 72.2M 86.8M 54.2M 75.4M 84.6M 87.6M
Receivables
76.3M 74.7M 79.1M 73.9M 75.8M 71.6M 70.4M 69.5M 67.1M 66.7M 68.7M 64.1M 60.3M 57.6M 53.8M 49.7M 46.7M 44.6M 49.6M 40.9M 52.2M 50.5M
Inventory
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Current Assets
75.9M 84.9M 53.9M n/a 83M 83.2M 73.8M 85.2M 101.8M 96.6M 91.9M 94.1M 92.7M 89M 92.6M n/a n/a n/a n/a n/a n/a n/a
Total Current Assets
1.27B 1.45B 1.17B 1.08B 1.11B 1.33B 1.74B 1.05B 1.23B 1.34B 1.52B 1.47B 1.38B 1.4B 1.49B 1.58B 1.59B 1.62B 1.85B 2.06B 2.07B 2.03B
Property-Plant & Equipment
599.6M 619M 649.1M 657.6M 585.3M 546M 517.7M 514.2M 500.6M 492.6M 493M 543.3M 537.4M 555.4M 569M 661.2M 693.1M 736.4M 735.9M 810.6M 780.5M 786.7M
Goodwill & Intangibles
479.3M 482.9M 488.6M 493.8M 494.8M 491.4M 497.7M 504.9M 468.3M 453.4M 460.3M 466.3M 475.6M 483.3M 491.6M 395.2M 400.4M 405.9M 410.2M 396.8M 395.7M 399M
Total Long-Term Assets
1.56B 1.58B 1.74B 1.71B 1.67B 1.62B 1.59B 1.53B 1.49B 1.46B 1.47B 1.54B 1.56B 1.59B 1.62B 1.12B 1.17B 1.23B 1.24B 1.28B 1.26B 1.27B
Total Assets
2.83B 3.03B 2.92B 2.8B 2.78B 2.96B 3.33B 2.58B 2.72B 2.8B 2.98B 3.01B 2.94B 2.99B 3.11B 2.7B 2.76B 2.85B 3.09B 3.34B 3.33B 3.31B
Account Payables
35.7M 32.1M 24.3M 37.3M 38.2M 33.6M 36.5M 35.5M 37.8M 32M 38.5M 45.2M 44.3M 38.6M 38.6M 34.4M 30.3M 24.4M 25.7M 23M 31.6M 27.7M
Deferred Revenue
748.9M 746.9M 729.7M 740.6M 742.6M 739.8M 727.7M 739.8M 743M 741.8M 725M 734.7M 734.5M 727.7M 702.6M 698.6M 691.9M 691.7M 671.5M 668M 657.5M 641M
Short-Term Debt
27.1M 27.1M 906M 706.4M 704.3M 703.8M 10M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Current Liabilities
n/a 46.1M 121.7M 93.6M 74M 48.6M 105.2M 91.3M 84.1M 42.7M 109.2M 86.4M 66.5M 40.1M 131.7M 102.3M 73.5M 44.6M 139.1M 107.1M 76.4M 43.4M
Total Current Liabilities
1.18B 1.18B 1.89B 1.9B 1.86B 1.84B 1.21B 1.2B 1.18B 1.17B 1.2B 1.2B 1.18B 1.15B 1.2B 1.16B 1.14B 1.12B 1.18B 1.18B 1.13B 1.07B
Long-Term Debt
3.27B 3.27B 2.48B 1.79B 1.65B 1.65B 2.34B 1.38B 1.38B 1.38B 1.38B 1.38B 1.38B 1.38B 1.37B 1.37B 1.37B 1.37B 1.37B 1.37B 1.37B 1.37B
Other Long-Term Liabilities
71.6M 70.4M -288.3M 59.6M 61.4M 61.2M 68.4M 86.6M 84M 83.6M 90.8M 83.1M 86.5M 107M 112.1M 41.6M 42.2M 37.8M 39.4M 31.5M 32.1M 38M
Total Long-Term Liabilities
3.84B 3.87B 2.82B 2.42B 2.23B 2.2B 2.87B 1.92B 1.91B 1.91B 1.95B 2.16B 2.17B 2.21B 2.22B 2.14B 2.17B 2.2B 2.21B 2.33B 2.3B 2.32B
Total Liabilities
5.01B 5.04B 4.71B 4.33B 4.08B 4.03B 4.08B 3.12B 3.09B 3.07B 3.15B 3.36B 3.35B 3.36B 3.42B 3.29B 3.3B 3.32B 3.39B 3.5B 3.42B 3.39B
Total Debt
3.98B 4.01B 3.94B 3.25B 3.04B 3.01B 3B 2.02B 2.01B 2.01B 2.03B 2.26B 2.27B 2.28B 2.29B 2.28B 2.32B 2.36B 2.37B 2.5B 2.47B 2.47B
Book Value
-2.19B -2.01B -1.8B -1.53B -1.31B -1.08B -752.4M -546.1M -371.3M -277.2M -165.8M -350.3M -411.9M -365.2M -309.4M -591.3M -542.9M -463.3M -293.9M -162.6M -94.8M -83M
Book Value Per Share
-9.65 -8.50 -7.07 -5.78 -4.72 -3.64 -2.45 -1.73 -1.15 -0.81 -0.48 -1.01 -1.20 -1.05 -0.87 -1.64 -1.48 -1.24 -0.76 -0.41 -0.24 -0.20
Common Stock
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Retained Earnings
-4.02B -3.92B -3.82B -3.63B -3.49B -3.34B -3.15B -2.99B -2.87B -2.81B -2.74B -2.87B -2.9B -2.83B -2.77B -2.97B -2.93B -2.85B -2.74B -2.64B -2.55B -2.51B
Comprehensive Income
6.8M 5.9M 5.7M 2.1M 1.1M -7M -10.1M -7.6M -18.6M -20.4M -21.5M -36.9M -38.2M -39.3M -48.9M -58.1M -40.9M -28.1M -2.6M 4.8M 5.8M 4.6M
Shareholders Equity
-2.19B -2.01B -1.8B -1.53B -1.31B -1.08B -752.4M -546.1M -371.3M -277.2M -165.8M -350.3M -411.9M -365.2M -309.4M -591.3M -542.9M -463.3M -293.9M -162.6M -94.8M -83M
Total Investments
57.6M 81.4M 161.5M 194.6M 218.4M 237.8M 265.9M 373.2M 547.4M 627M 741.1M 704.6M 717.2M 920.4M 1.11B 1.08B 1.09B 1.05B 1.19B 1.24B 1.06B 1.07B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.