Dauch Corp. logo

Dauch Corp.

DCH | NYSE
Chart Builder DCF Calculator
$4.79
+$0.01 (+0.21%)
Nov 2, 2026, 9:54 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-164.6M -126.8M -19.7M 41.9M 42.7M 21.6M 35M 29.6M 2.2M -8M -33.6M -600K 43.3M 58.2M 64.3M 4.1M -24.8M -31.7M 5.9M 88.3M 207.9M -21.3M
Depreciation & Amortization
631M 529.1M 459.5M 457.4M 458M 464.1M 469.7M 475.7M 479.2M 480.1M 487.2M 490.8M 495.2M 496.6M 492.1M 490.2M 501M 522.7M 544.3M 549.4M 538.8M 534.3M
Stock-Based Compensation
30.4M 20.7M 13.6M 15.3M 15.1M 15.1M 15M 14.8M 14.4M 13.8M 13.4M 14.3M 15.4M 16.6M 17.7M 18.7M 17.3M 17.4M 18.2M 18.2M 20.1M 20.1M
Other Working Capital
3.1M 122M 68.6M -54.3M -79.2M -90.8M -125.5M -97.5M -55.9M 15.8M -8.3M -51.2M -124.4M -154.1M -46.8M 111.6M 64.1M 44.9M 23.8M -72.4M 322.7M 10M
Other Non-Cash Items
43.2M -34.6M -37.4M -49.2M -56.2M -14.8M 5.7M 3.6M -6.7M -6.1M -10.9M -5.8M -6.9M -16.2M 6M 36.1M 45.9M 57.8M 38M 7.3M 4.1M 8.2M
Deferred Income Tax
-161.2M -109M -43.3M -32M -30.4M -36.2M -31.9M -29.7M -19.4M -27.9M -45.7M -53.5M -36.3M -36.3M -29.5M -23.3M -34.6M -36.6M -27.2M -12.8M -29.7M -69.3M
Change in Working Capital
-71.9M 11.9M 38.9M 8.9M 13.4M 43.7M -38.1M -136.9M -77.9M -70.1M -14.3M 46.5M -112.1M -106.4M -101.7M -123M -97.4M -101.8M -40.8M -6.1M 62.8M 22.4M
Operating Cash Flow
306.9M 291.3M 411.6M 442.3M 442.6M 493.5M 455.4M 357.1M 391.8M 381.8M 396.1M 491.7M 398.6M 412.5M 448.9M 402.8M 407.4M 427.8M 538.4M 644.3M 804M 494.4M
Capital Expenditures
-337.6M -296.6M -262.3M -271.8M -280.9M -272.4M -251.1M -228.1M -202.8M -198.1M -196.7M -196.1M -194.9M -193.4M -175.4M -183.3M -170M -170.2M -181.2M -185.1M -192.3M -185.6M
Cash Acquisitions
-252.5M -253.2M 87.1M 82.5M 19.6M 19.6M -10.5M -10.5M -5.7M -5.7M -5.7M -2.9M -3M -83.2M -89.3M -89.3M -87M -10.9M -5M -4M -5.6M -5.2M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
65.9M 65.9M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
13.1M 7M 5.6M 400K 2.8M 6M 6.8M 6.6M 7M 1.6M 17.9M 26.7M 27.2M 34.4M 21.7M 9M 20M 29.1M 25.1M 25M 14M 1.2M
Investing Cash Flow
-511.1M -476.9M -169.6M -188.9M -258.5M -246.8M -254.8M -232M -201.5M -202.2M -184.5M -172.3M -170.7M -242.2M -243M -263.6M -237M -152M -161.1M -164.1M -183.9M -189.6M
Debt Repayment
610.1M 740.6M 1.43B -65.5M -109M -145.8M -151.7M -200.1M -173M -166.8M -187.6M -116.8M -156.3M -183.2M -183.9M -157.5M -244M -334M -387.9M -506.4M -929.5M -377.1M
Common Stock Repurchased
-8.3M -6.3M -2.8M -2.7M -2.7M -2.8M -2.8M -2.8M -2.8M -2.9M -14.7M -14.7M -14.7M -14.6M -1.9M -1.9M -2M -2.1M -4.3M -4.3M -4.2M -4.3M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-95.2M -90.3M -28.2M -17.5M -16M -15.6M -1.7M -400K -800K -2.7M -3.2M -46.1M -46.9M -29.8M -31.4M 4.4M -1.9M -13.4M -9.2M -10.4M -1.2M -11.4M
Financial Cash Flow
506.6M 644M 1.4B -85.7M -127.7M -164.2M -156.2M -203.3M -176.6M -172.4M -205.5M -177.6M -217.9M -227.6M -217.2M -155M -247.9M -349.5M -401.4M -521.1M -934.9M -392.8M
Net Cash Flow
294.3M 459M 1.65B 171.6M 66.6M 79.4M 33M -73.1M 8.8M 4.1M 8.4M 143.3M 9.7M -64.2M -18.7M -28.4M -86.3M -71.3M -26.8M -36.6M -305.6M -81.5M
Free Cash Flow
-30.7M -5.3M 149.3M 170.5M 161.7M 221.1M 204.3M 129M 189M 183.7M 199.4M 295.6M 203.7M 219.1M 273.5M 219.5M 237.4M 257.6M 357.2M 459.2M 611.7M 308.8M
Adj. Free Cash Flow
-61.1M -26M 135.7M 155.2M 146.6M 206M 189.3M 114.2M 174.6M 169.9M 186M 281.3M 188.3M 202.5M 255.8M 200.8M 220.1M 240.2M 339M 441M 591.6M 288.7M
Maintenance CapEx
-336.36M -295.36M -261.06M -271.66M -280.9M -250.21M -188.21M -138.85M -107.29M -80.67M -98.34M -66.6M -24.96M -24.96M -24.43M -89.83M -123.23M -123.23M -108.31M -109.41M -116.61M -152.71M
Growth CapEx
-1.24M -1.24M -1.24M -141.25K n/a -22.19M -62.89M -89.25M -95.51M -117.43M -98.36M -129.5M -169.94M -168.44M -150.97M -93.47M -46.77M -46.97M -72.89M -75.69M -75.69M -32.89M
Owner Earnings
-29.46M -4.06M 150.54M 170.64M 161.7M 243.29M 267.19M 218.25M 284.51M 301.13M 297.76M 425.1M 373.64M 387.54M 424.47M 312.97M 284.17M 304.57M 430.09M 534.89M 687.39M 341.69M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.