DCM

DeFi Capital Markets Inc.

DCM | AMEX
Chart Builder DCF Calculator
$3.21
+$0.14 (+4.56%)
Nov 2, 2026, 11:47 AM ET · Market open
TTM
Period Ending
Q1 2026
Jun 30, 2026
Q4 2025
Mar 31, 2026
Q3 2025
Dec 31, 2025
Q2 2025
Sep 30, 2025
Q1 2025
Jun 30, 2025
Q4 2024
Mar 31, 2025
Q3 2024
Dec 31, 2024
Q2 2024
Sep 30, 2024
Q1 2024
Jun 30, 2024
Q4 2023
Mar 31, 2024
Q3 2023
Dec 31, 2023
Q2 2023
Sep 30, 2023
Q1 2023
Jun 30, 2023
Q4 2022
Mar 31, 2023
Q3 2022
Dec 31, 2022
Q2 2022
Sep 30, 2022
Q1 2022
Jun 30, 2022
Q4 2021
Mar 31, 2022
Q3 2021
Dec 31, 2021
Q2 2021
Sep 30, 2021
Q1 2021
Jun 30, 2021
Net Income
-4.96M -2.49M -174.08K 1.18M 2.75M 500.68K -1.28M -239.72K -1M -395.79K 365.52K 604.65K 991.68K 720.41K 199.94K -106.02K -198.93K -78.15K -299.15K -256.18K 361.97K
Depreciation & Amortization
388.68K 388.66K 239.42K 162.19K 163.63K 164.13K 7.05K 12.12K 10.47K 12.17K 162.04K 160.5K 165.66K 167.46K 186.71K 182.69K 182.01K 178.82K 166.69K 167.62K 165.53K
Stock-Based Compensation
896.7K 896.7K 896.7K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-414.35K -446.59K -258.4K -530.92K 1.36M 1.37M 1.59M 1.6M 1.08M 1.02M -2.47M -3.85M -5.14M -5.41M -3.58M -1.66M -1.98M -1.58M -1.53M -1.75M -279.44K
Other Non-Cash Items
322.71K -2.42M -2.83M -3.05M -3.19M -365.45K 289.83K 1.13M 829.22K 775.1K 545.82K 323.98K 465.49K 200.64K 130.64K 180.37K 38.86K 357.83K 306.43K -121.4K -121.4K
Deferred Income Tax
n/a 361K 361K 361K 361K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
355.5K 3.73M 2.48M 7.46M 2.81M -1.35M 555.63K -3.69M -76.16K 691.28K 843.08K 479.24K -520.51K -991.8K -1.31M -605.77K -2.57M -2.32M -2.73M -1.02M 38.45K
Operating Cash Flow
-2.99M 475.34K 975.16K 6.11M 2.9M -1.05M -426.02K -2.79M -239.59K 1.08M 1.92M 1.57M 1.1M 96.71K -796.11K -348.73K -2.54M -1.86M -2.55M -1.23M 444.54K
Capital Expenditures
-45.41K n/a 6 -1 -1 -1 -4 n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 3 3 4
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
1.68M 4.5M 4.5M 2.82M 2.82M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
1.64M 4.5M 4.5M 2.82M 2.82M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Debt Repayment
3.5M 399.54K 1.01M -1.69M -2.22M 1.33M 378.59K 3.3M 853.12K -690.5K -1.53M -1.55M -1.05M -279.18K 713.81K 462.62K 2.73M 2.14M 2.36M 1.25M -672.4K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-2.31M -2.31M -2.31M -2.31M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a -89.05K -89.05K -89.05K -89.05K 379.54K 379.54K 379.54K 379.54K n/a n/a n/a n/a
Financial Cash Flow
1.19M -1.91M -1.31M -4M -2.22M 1.33M 378.59K 3.3M 853.12K -779.55K -1.62M -1.63M -1.14M 100.37K 1.09M 842.16K 3.11M 2.14M 2.36M 1.25M -672.4K
Net Cash Flow
-170.83K 3.06M 4.17M 4.93M 3.5M 282.99K -47.44K 512.19K 613.53K 303.21K 295.79K -66.05K -34.51K 197.08K 297.24K 493.43K 566.09K 278.13K -193.68K 22.18K -227.86K
Free Cash Flow
-3.04M 475.34K 975.17K 6.11M 2.9M -1.05M -426.02K -2.79M -239.59K 1.08M 1.92M 1.57M 1.1M 96.71K -796.11K -348.73K -2.54M -1.86M -2.55M -1.23M 444.55K
Adj. Free Cash Flow
-3.94M -421.36K 78.47K 6.11M 2.9M -1.05M -426.02K -2.79M -239.59K 1.08M 1.92M 1.57M 1.1M 96.71K -796.11K -348.73K -2.54M -1.86M -2.55M -1.23M 444.55K
Maintenance CapEx
-1.14K n/a 9 6 6 6 n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 3 3 5
Growth CapEx
-44.27K n/a -3 -7 -7 -7 -4 n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1
Owner Earnings
-3M 475.34K 975.17K 6.11M 2.9M -1.05M -426.02K -2.79M -239.59K 1.08M 1.92M 1.57M 1.1M 96.71K -796.11K -348.73K -2.54M -1.86M -2.55M -1.23M 444.55K

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.