Decoy Therapeutics Inc. logo

Decoy Therapeutics Inc.

DCOY | NASDAQ
Chart Builder DCF Calculator
$1.07
-$0.16 (-13.01%)
At close: Oct 30, 2026, 4:00 PM ET
$1.08
+$0.01 (+0.96%)
Pre-market: Nov 2, 2026, 8:39 AM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Revenue
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.84M -1.84M -1.27M n/a 3.32M 4.7M 5.37M
Cost of Revenue
8.52M 8.52M 8.52M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Gross Profit
-8.52M -8.52M -8.52M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.84M -1.84M -1.27M n/a 3.32M 4.7M 5.37M
Operating Income
-14.84M -13.18M -12.61M -5.07M -5.18M -5.68M -5.73M -5.22M -6.74M -9.25M -12.89M -18.4M -21.49M -22.28M -22.98M -20.64M -18.77M -17.13M -12.81M -10.43M -8.44M -7.04M
Interest Income
71.8K 49.95K n/a 63.35K 76.03K 111.38K 158.54K 222.66K 277.68K 328.69K 352.25K 368.41K 357.64K 303.19K 231.3K 126.24K 48.12K 8.76K 752 752 265 304
Pretax Income
-14.45M -13.03M -12.52M -5M -5.1M -5.57M -5.58M -4.99M -6.46M -8.92M -12.54M -18.03M -30M -30.84M -31.61M -29.34M -18.67M -17.03M -12.77M -10.43M -8.41M -7.12M
Net Income
-14.45M -13.03M -12.52M -5M -5.1M -5.57M -5.58M -4.99M -6.46M -8.92M -12.54M -18.03M -30M -30.84M -31.61M -29.34M -18.67M -17.03M -12.77M -10.43M -8.41M -7.12M
Selling & General & Admin
4.1M 3.62M 3.73M 4.64M 4.67M 5.08M 4.96M 4.56M 5.19M 5.55M 5.72M 6.6M 6.94M 7.16M 7.14M 6.8M 6.69M 6.45M 6.1M 5.87M 5.47M 5.58M
Research & Development
2.23M 1.04M 368.17K 429.09K 504.49K 602.56K 770.03K 654.63K 1.55M 3.69M 7.17M 11.8M 14.55M 15.12M 15.84M 13.85M 12.07M 11.25M 8.55M 7.88M 7.66M 7.01M
Other Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.84M -1.84M -1.84M -1.84M 440 440 -178.59K
Operating Expenses
6.33M 4.66M 4.1M 5.07M 5.18M 5.68M 5.73M 5.22M 6.74M 9.25M 12.89M 18.4M 21.49M 22.28M 22.98M 18.8M 16.93M 15.86M 12.81M 13.74M 13.14M 12.41M
Interest Expense
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.25K 4.04K 7.27K 7.27K
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
14.84M 13.18M 12.61M 5.07M 5.18M 5.68M 5.73M 5.22M 6.74M 9.25M 12.89M 18.4M 21.49M 22.28M 22.98M 18.8M 16.93M 15.86M 12.81M 13.74M 13.14M 12.41M
Income Tax Expense
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Shares Outstanding (Basic)
531.97K 531.97K 481.59K 481.59K 141.52K 110.93K 96.08K 85.46K 40.03K 34.96K 32.82K 31.28K 22.58K 19.93K 18.78K 18.73K 17.84K 15.5K 15.08K 14.93K 14.92K 10.92K
Shares Outstanding (Diluted)
531.97K 531.97K 481.59K 481.59K 141.52K 110.93K 96.08K 85.46K 40.03K 34.96K 32.82K 31.28K 22.58K 19.93K 18.78K 18.73K 17.84K 15.5K 15.08K 14.93K 14.92K 10.92K
EPS (Basic)
-29.09 -31.40 -42.63 -39.23 -48.79 -77.61 -111.27 -122.90 -189.61 -325.77 -544.64 -857.02 -1.55K -1.64K -1.77K -1.7K -1.18K -1.12K -898.12 -880.96 -917.32 -1.09K
EPS (Diluted)
-29.09 -31.40 -42.63 -39.23 -48.79 -77.61 -111.27 -122.90 -189.61 -325.77 -544.64 -857.02 -1.55K -1.64K -1.77K -1.7K -1.18K -1.12K -898.12 -880.96 -917.32 -1.09K
EBITDA
-14.44M -13.02M -12.51M -5M -5.1M -5.57M -5.57M -4.99M -6.46M -8.91M -12.53M -18.02M -29.99M -30.84M -31.6M -29.33M -18.66M -17.01M -12.7M -10.35M -8.38M -7.02M
EBIT
-14.45M -13.03M -12.52M -5M -5.1M -5.57M -5.58M -4.99M -6.46M -8.92M -12.54M -18.03M -30M -30.84M -31.61M -29.34M -18.67M -17.03M -12.72M -10.37M -8.4M -7.04M
Depreciation & Amortization
10.86K 11.97K 7.15K 4.42K 4.42K 4.42K 4.42K 4.42K 8.93K 9.49K 10.05K 10.62K 6.68K 3.55K 6.68K 9.8K 12.93K 19.19K 19.18K 19.75K 19.18K 18.62K

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.