Datadog Inc.

DDOG | NASDAQ

Price Alert Chart Builder DCF Calculator

$235.27

-$30.57 (-11.50%)

At close: Oct 30, 2026, 4:00 PM ET

$239.95

+$4.68 (+1.99%)

Pre-market: Nov 2, 2026, 9:07 AM ET

Overview Rating Statistics Financials Earnings Analysts Ownership Profile

Income Statement Balance Sheet Cashflow Statement Ratios

Annual Quarterly TTM

Fiscal Year Period Ending	FY 2025 Dec 31, 2025	FY 2024 Dec 31, 2024	FY 2023 Dec 31, 2023	FY 2022 Dec 31, 2022	FY 2021 Dec 31, 2021	FY 2020 Dec 31, 2020
Net Income	107.74M	183.75M	48.57M	-50.16M	-20.75M	-24.55M
Depreciation & Amortization	55.76M	54.93M	44.47M	34.63M	22.94M	15.45M
Stock-Based Compensation	750.67M	570.34M	482.3M	363.15M	163.74M	74.37M
Other Working Capital	174.23M	92.22M	108.51M	143.38M	167.41M	44.71M
Other Non-Cash Items	82.48M	48.25M	40M	64.39M	38.42M	43.23M
Deferred Income Tax	n/a	n/a	n/a	n/a	18.82M	13.05M
Change in Working Capital	53.49M	13.34M	44.63M	6.39M	63.38M	-12.47M
Operating Cash Flow	1.05B	870.6M	659.95M	418.41M	286.55M	109.09M
Capital Expenditures	-49.58M	-34.72M	-27.59M	-64.89M	-36.03M	-25.88M
Cash Acquisitions	-117.98M	-7.13M	-12.5M	-45.88M	-226.51M	-2.36M
Purchase of Investments	-3.6B	-2.65B	-2.56B	-1.41B	-1.13B	-1.79B
Sales Maturities Of Investments	2.52B	2.02B	1.9B	1.14B	1.11B	670.18M
Other Investing Acitivies	n/a	-60.78M	-34.82M	n/a	n/a	n/a
Investing Cash Flow	-1.33B	-736.84M	-731.37M	-384.67M	-273.74M	-1.15B
Debt Repayment	-635.74M	735.95M	n/a	-3K	n/a	730.21M
Common Stock Repurchased	n/a	n/a	n/a	n/a	n/a	-421K
Dividend Paid	n/a	n/a	n/a	n/a	n/a	n/a
Other Financial Acitivies	n/a	n/a	n/a	n/a	-245K	-58.89M
Financial Cash Flow	-572.48M	787.08M	58.28M	36.02M	34.94M	670.28M
Net Cash Flow	-845.68M	916.64M	-11.95M	67.83M	45.75M	-372.48M
Free Cash Flow	1B	835.88M	632.37M	353.52M	250.52M	83.21M
Adj. Free Cash Flow	249.89M	265.55M	150.07M	-9.64M	86.78M	8.83M
Maintenance CapEx	n/a	n/a	n/a	n/a	n/a	n/a
Growth CapEx	-49.58M	-34.72M	-27.59M	-64.89M	-36.03M	-25.88M
Owner Earnings	1.05B	870.6M	659.95M	418.41M	286.55M	109.09M