Diversified Energy logo

Diversified Energy

DEC | NYSE
Chart Builder DCF Calculator
$13.71
-$0.73 (-5.06%)
Nov 2, 2026, 3:59 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q4 2025
Dec 31, 2025
Q2 2025
Jun 30, 2025
Q4 2024
Dec 31, 2024
Q2 2024
Jun 30, 2024
Q4 2023
Dec 31, 2023
Q2 2023
Jun 30, 2023
Q4 2022
Dec 31, 2022
Q2 2022
Jun 30, 2022
Q4 2021
Dec 31, 2021
Q2 2021
Jun 30, 2021
Net Income
-73.73M -195.15M -136.54M -87M 143.09M 758.02M 941.99M -625.41M -1.18B -325.51M -125.92M
Depreciation & Amortization
320.57M 296.9M 302.85M 256.48M 313.43M 300.48M 239.04M 242.5M 234.52M 184.09M 146.14M
Stock-Based Compensation
13.85M 7.03M 7.17M 8.29M 5.75M 6.49M 8.4M 8.05M 7.88M 7.4M 7.09M
Other Working Capital
32.89M 59.64M -1.83M -5.81M -1.38M -4.58M -3.12M -7.37M -6.95M 5.15M 8.78M
Other Non-Cash Items
115.96M 223.56M 184.77M 120.13M -137.7M -811.2M -1.01B 756.24M 1.54B 576M 213.15M
Deferred Income Tax
-13.07M -6.84M -6.84M n/a n/a -98.39M -214.9M -45.91M 70.6M n/a n/a
Change in Working Capital
62.65M 17.66M -73.24M -33.36M 17.47M 100M 179.28M 6.39M -189.7M -121.81M -13.99M
Operating Cash Flow
426.25M 340.61M 275.6M 264.53M 342.03M 353.79M 355.34M 387.76M 417.05M 320.18M 226.47M
Capital Expenditures
-156.4M -147.28M 56.13M -52.1M -239.42M -336.58M -549.32M -350.75M -288.42M -337.51M -168.85M
Cash Acquisitions
59.34M -110.41M -399.19M -392.24M -161.28M n/a -17.33M -47.9M -410.35M -379.09M -3.73M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
258.93M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-262.05M 3.47M 4.65M 15.03M 69.16M 101.47M 52.3M 12.19M 92.92M 88.89M 2.25M
Investing Cash Flow
-100.17M -257.68M -341.88M -266.51M -168.74M -235.11M -514.36M -386.46M -605.86M -627.71M -170.33M
Debt Repayment
-82.24M 185.88M 432.07M 336.93M 65.26M -82.15M n/a n/a n/a n/a n/a
Common Stock Repurchased
-153.98M -107.6M -48.02M -21.13M -20.16M -11.05M -25.08M -34.69M -11.15M -1.43M -187K
Dividend Paid
-65.1M -61.89M -68.72M -83.86M -138.98M -168.04M -155.21M -143.46M -140.24M -130.24M -113.55M
Other Financial Acitivies
-56.09M -188.65M -342.58M -224.05M -77.41M 141.71M 156.17M 171.61M 522.44M 448.95M 54.56M
Financial Cash Flow
-357.41M -54.79M 90.21M 7.88M -171.29M -119.53M -24.12M -6.54M 372.48M 318.71M -59.18M
Net Cash Flow
-31.33M 37.04M 21.95M 2.47M 9.12M 393.35K -91.57M 97.34M 199.56M 15.54M 3.26M
Free Cash Flow
269.85M 193.34M 412.87M 293.56M 158.96M 73.55M -193.98M 37.01M 128.63M -17.32M 57.62M
Adj. Free Cash Flow
256M 186.31M 405.7M 285.28M 153.21M 67.06M -202.38M 28.96M 120.75M -24.72M 50.53M
Maintenance CapEx
192.41M 93.3M 51.38M -243.28M -534.08M -336.58M -294.66M n/a n/a -121.22M -134.36M
Growth CapEx
-292.68M -292.68M -234.67M -145.4M -254.66M -350.75M -543.08M -688.26M -457.27M -361.18M -168.85M
Owner Earnings
975.39M 779.58M 806.49M 512.52M 219.64M 461.32M 477.73M 707.95M 643.52M 440.67M 364.09M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.