T3 Defense Inc. logo

T3 Defense Inc.

DFNS | NASDAQ
Chart Builder DCF Calculator
$3.59
-$0.07 (-1.91%)
At close: Oct 30, 2026, 4:00 PM ET
$3.55
-$0.04 (-1.11%)
Pre-market: Nov 2, 2026, 8:16 AM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Net Income
-142.77M -52.79M 76.6M -70.72M -49.96M -53.19M -156.33M 4.46M
Depreciation & Amortization
440.54K 25.7K 4K 2.81K 4.91K 3.75K 3.45K 3.45K
Stock-Based Compensation
20.56M 20.56M 18.65M 5.6K -2.75M -2.75M -2.75M -2.76M
Other Working Capital
257.83K 1.89M 573.83K 5.98M 5.86M 5.57M 5.75M 2.73M
Other Non-Cash Items
109.07M 22.18M -101.94M 59.21M 42.45M 47.4M 151.65M -5.7M
Deferred Income Tax
-162K -42K n/a n/a n/a n/a n/a n/a
Change in Working Capital
-425.56K 288.35K 492K 5.96M 6.02M 5.66M 5.89M 2.8M
Operating Cash Flow
-13.3M -9.78M -6.2M -5.54M -4.23M -2.88M -1.54M -1.2M
Capital Expenditures
-196.15K -185K -31K -18.69K -14.84K 4 n/a n/a
Cash Acquisitions
-5.56M -5.46M -1.55M -3M -1M -1M -1M n/a
Purchase of Investments
-52K -689.78K -1.5M -1.5M -1.5M -810.22K n/a n/a
Sales Maturities Of Investments
239K 239K n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-176.75M -176.75M -176.75M 63.76K 64.85K 64.85K 64.85K 1.09K
Investing Cash Flow
-182.32M -182.84M -179.83M -4.45M -2.45M -1.75M -935.16K 1.09K
Debt Repayment
6.34M 8.37M 9.13M 8.51M 9.21M 9.29M 9.29M 703.58K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a -297K n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
9.74M 9.23M 9.23M 8.43M -800K n/a n/a n/a
Financial Cash Flow
197.78M 194.46M 181.99M 17.41M 8.89M 9.77M 9.77M 703.58K
Net Cash Flow
2.33M 1.88M 2.53M 14.01M 8.77M 11.72M 7.32M -503.31K
Free Cash Flow
-13.49M -9.97M -6.23M -5.56M -4.25M -2.88M -1.54M -1.2M
Adj. Free Cash Flow
-34.05M -30.52M -24.88M -5.56M -1.49M -126.53K 1.21M 1.56M
Maintenance CapEx
-64.15K -53K -31K -18.69K -14.84K n/a n/a n/a
Growth CapEx
-132K -132K n/a n/a n/a n/a n/a n/a
Owner Earnings
-13.36M -9.84M -6.23M -5.56M -4.25M n/a n/a n/a

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.