Diversified Healthcare Trust logo

Diversified Healthcare Trust

DHCNL | NASDAQ
Chart Builder DCF Calculator
$19.75
+$0.01 (+0.05%)
Nov 2, 2026, 11:48 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-265.96M -320.18M -285.89M -352.11M -286.76M -292.98M -370.26M -385.37M -352.46M -327.17M -293.57M -256.33M -272.04M -308.86M -15.77M 416.31M 409.79M 486.53M 179.93M -203.06M -220.84M -212.94M
Depreciation & Amortization
252.85M 256.63M 262.04M 277.53M 281.16M 283.25M 285.06M 291.21M 289.48M 289.51M 283.84M 263.56M 256.75M 246.65M 239.53M 242.87M 249.28M 257M 263.92M 262.86M 261.36M 262.32M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
7.03M 19.76M 33.26M -11.21M 8.26M 2.07M 6.82M 4.73M -17.58M -20.23M -27.84M -19.45M 9.86M -17.05M 1.64M -27.27M -72.91M -75.97M -65.12M -51.61M 18.77M 28.25M
Other Non-Cash Items
-16.6M 35.75M -29.03M 104.48M 86.45M 88.04M 190.6M 176.25M 132.22M 90.94M 48.05M 26.5M 28.66M 52.2M -265.74M -718.98M -708.38M -772.97M -442.05M -21.83M 15.63M 59.43M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
7.03M 19.76M 33.26M -11.21M 8.26M 2.07M 6.82M 4.73M -17.58M -20.23M -27.84M -19.45M 9.86M -17.05M 1.64M -27.27M -72.91M -75.97M -65.12M -51.61M 18.77M 28.25M
Operating Cash Flow
-22.67M -8.03M -19.62M 18.69M 89.11M 80.38M 112.22M 86.82M 51.65M 33.04M 10.48M 14.29M 23.23M -27.05M -40.35M -87.07M -122.23M -105.41M -63.32M -13.63M 74.92M 137.05M
Capital Expenditures
-73.92M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -67.44M -67.44M -67.44M
Cash Acquisitions
n/a -2.7M -8.5M -14.22M -14.22M -11.52M -21.18M -15.46M -15.46M -15.46M n/a -202K 108.75M 108.75M 108.75M 108.96M n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -75.11M -75.11M -75.11M -75.11M n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
21.69M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 103.58M 103.58M 103.58M 103.58M n/a n/a n/a 69.14M 69.14M 69.14M
Other Investing Acitivies
240.59M 208.76M 492.07M 224.24M 192.93M 174.44M -165.84M -156.69M -191.96M -188.75M -202.11M -246.65M -295.14M -322.14M 322.96M 684.34M 750.82M 866.35M 242.7M -22.89M -15.15M -50.8M
Investing Cash Flow
188.37M 206.06M 483.57M 210.02M 178.71M 162.91M -187.02M -172.15M -207.42M -204.21M -202.11M -246.85M -230.39M -257.39M 387.71M 749.29M 750.82M 866.35M 242.7M -21.19M -13.45M -49.1M
Debt Repayment
-142.33M -323.1M -421.31M -214.39M -338.69M -101.79M -3.22M 106.97M 107.04M 32.67M -217.05M -277.1M -292.32M -788.77M -639.07M -629.18M -614.02M -403.22M 789.34M 789.33M 789.38M 1.04B
Common Stock Repurchased
-1.17M -1.23M -1.15M -1.07M -892K -832K -904K -909K -481K -465K -393K -392K -199K -172K -171K -167K -329K -388K -383K -381K -201K -150K
Dividend Paid
-9.68M -9.67M -9.66M -9.65M -9.65M -9.64M -9.63M -9.62M -9.61M -9.6M -9.6M -9.59M -9.58M -9.58M -9.57M -9.56M -9.55M -9.55M -9.54M -9.53M -9.53M -9.52M
Other Financial Acitivies
-24.9M -30.83M -59.89M -55.37M -40.09M -32.54M -8.56M -28.82M -28.18M -25.94M -22.68M -2.05M -2.05M -26.38M -27.19M -33.94M -44.38M -25.8M -32.7M -31.53M -26.8M -31.69M
Financial Cash Flow
-178.08M -364.83M -492.01M -280.48M -389.32M -144.8M -22.31M 67.62M 68.77M -3.34M -249.71M -289.14M -304.16M -824.89M -676M -672.85M -668.28M -438.95M 746.72M 747.88M 752.85M 996.81M
Net Cash Flow
-12.39M -166.8M -28.06M -51.78M -121.5M 98.49M -97.11M -17.71M -87M -174.51M -441.34M -521.7M -511.32M -1.11B -328.64M -10.63M -39.69M 321.99M 926.1M 713.06M 814.32M 1.08B
Free Cash Flow
-96.59M -8.03M -19.62M 18.69M 89.11M 80.38M 112.22M 86.82M 51.65M 33.04M 10.48M 14.29M 23.23M -27.05M -40.35M -87.07M -122.23M -105.41M -63.32M -81.08M 7.47M 69.61M
Adj. Free Cash Flow
-96.59M -8.03M -19.62M 18.69M 89.11M 80.38M 112.22M 86.82M 51.65M 33.04M 10.48M 14.29M 23.23M -27.05M -40.35M -87.07M -122.23M -105.41M -63.32M -81.08M 7.47M 69.61M
Maintenance CapEx
-62.51M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
-11.4M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -67.44M -67.44M -67.44M
Owner Earnings
-85.18M -8.03M -19.62M 18.69M 89.11M 80.38M 112.22M 86.82M 51.65M 33.04M 10.48M 14.29M 23.23M -27.05M -40.35M -87.07M -122.23M -105.41M -63.32M -13.63M 74.92M 137.05M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.