Daito Trust Construction Co.Ltd. logo

Daito Trust Construction Co.Ltd.

DIFTY | OTC
Chart Builder DCF Calculator
$5.22
+$0.40 (+8.30%)
At close: Oct 30, 2026, 3:58 PM ET
$5.22
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET
TTM
Period Ending
Q2 2027
Sep 30, 2026
Q1 2027
Jun 30, 2026
Q4 2026
Mar 31, 2026
Q3 2026
Dec 31, 2025
Q2 2026
Sep 30, 2025
Q1 2026
Jun 30, 2025
Q4 2025
Mar 31, 2025
Q3 2025
Dec 31, 2024
Q2 2025
Sep 30, 2024
Q1 2025
Jun 30, 2024
Q4 2024
Mar 31, 2024
Q3 2024
Dec 31, 2023
Q2 2024
Sep 30, 2023
Q1 2024
Jun 30, 2023
Q4 2023
Mar 31, 2023
Q3 2023
Dec 31, 2022
Q2 2023
Sep 30, 2022
Q1 2023
Jun 30, 2022
Q4 2022
Mar 31, 2022
Q3 2022
Dec 31, 2021
Q2 2022
Sep 30, 2021
Q1 2022
Jun 30, 2021
Net Income
113.32B 98.61B 99.03B 93.18B 92.62B 93.68B 93.86B 91.41B 86.82B 80.49B 74.69B 77.43B 73.06B 70.59B 70.36B 59.65B 62.32B 69.58B 69.58B 69.37B 68.9B 63.95B
Depreciation & Amortization
22.94B 21.84B 20.67B 20.59B 19.19B 18.59B 18.33B 18.15B 18.03B 17.95B 17.94B 18.34B 17.86B 17.63B 17.42B 17.35B 18.03B 17.24B 17.07B 16.3B 15.53B 16.01B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
10.61B 10.57B 12.12B 9.75B 2.14B 19.76B 20.97B 3.64B 27.96B 4.84B 22.3B 27.1B 16.55B 21.3B 8B 22.01B 23.99B 21.94B 25.63B 31.48B 34.35B 35.89B
Other Non-Cash Items
-12.39B -150M -5.74B -8.68B -8.6B -3.95B 3.14B 10.34B 9.21B 808M -92M -3.69B -4.85B -7.85B -10.34B -13.62B -16.36B -9.92B -8.96B -14.85B -11.11B -14.42B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-99.56B -95.92B -73.59B -85.6B -82.44B -34.16B -29.72B -39.39B 3.39B -16.01B -1.66B 9.68B -5.26B 1.71B 4.67B 3.34B 15.94B 19.74B 34.79B 35.73B 53.71B 62.18B
Operating Cash Flow
24.31B 24.38B 40.37B 19.49B 20.78B 74.16B 85.61B 80.52B 117.44B 83.24B 90.88B 101.76B 80.82B 82.08B 82.1B 66.72B 79.93B 96.64B 112.48B 106.54B 127.03B 127.72B
Capital Expenditures
-25.69B -25.74B -23.66B -19.88B -21.04B -19.25B -17.45B -16.18B -12.6B -12.42B -14.58B -16.8B -20.21B -22.91B -22.72B -21.21B -19.06B -15.42B -11.39B -9.74B -6.73B -6.17B
Cash Acquisitions
-22.07B -2.01B -2.83B -29.33B -29.56B -29.32B -28.62B 268M -598M -598M -479M -1.9B -1.03B -1.34B -1.34B -293M -293M 10M 10M -796M -13.9B -13.9B
Purchase of Investments
-19.74B -38.01B -24.32B -27.09B -28.2B -30.42B -48.01B -48.21B -52.46B -59.27B -33.56B -31.44B -33.21B -30.93B -45.94B -45.15B -32.83B -19.34B -4.44B -2.56B -2.02B -1.69B
Sales Maturities Of Investments
45.88B 21.23B 22.12B 35.06B 33.47B 54.15B 59.46B 43.22B 49.13B 43.02B 42.42B 52.29B 49.6B 28.74B 20.56B 13.42B 6.33B 7.27B 4.99B 2.42B 2.59B 3.64B
Other Investing Acitivies
-5.15B -6.85B -5.95B -4.1B -3.67B -2.73B -5.01B -4.76B -4.5B -3.86B -1.89B -473M 817M 941M -3.46B -5.01B -6.09B -6.47B -3.71B -2.88B -2.03B -2.42B
Investing Cash Flow
-34.67B -59.6B -41.7B -52.37B -55.94B -34.59B -46.51B -32.18B -26.7B -38.37B -13.11B -3.02B -9.06B -30.55B -58.09B -64.05B -58.54B -39.76B -20.51B -19.59B -27.7B -26.83B
Debt Repayment
148.19B 119.75B 110.14B 112.57B 105.47B 49.91B -10.82B -11.44B -12.36B -13.35B -12.31B -4.27B -4.8B -4.32B -4.51B -12.84B -4.43B -3.31B -2.22B -1.48B 17.95B 15.08B
Common Stock Repurchased
-38.41B -40.37B -26.97B -1.99B -1.99B -31M -37M -32M -50.03B -50.18B -50.18B -50.17B -178M -869M -865M -865M -860M -23M -28M -2.45B -8.05B -8.02B
Dividend Paid
-49.53B -49.52B -51.2B -51.2B -47.35B -47.38B -37.89B -37.92B -37.33B -37.33B -36.23B -36.23B -35.54B -54.48B -36.64B -36.64B -35.19B -16.25B -33.54B -33.54B -31.33B -31.33B
Other Financial Acitivies
66M 247M 233M 88M 48M 1M -39M -79M -95M -146M -131M -236M -200M -85M -52M -46M -85M -113M -108M -129M -155M -133M
Financial Cash Flow
76.97B 48.49B 37.22B 65.05B 61.6B 5.62B -45.84B -46.93B -97.57B -98.84B -96.79B -88.87B -38.72B -57.73B -40.06B -48.38B -38.59B -17.85B -34.09B -35.82B -19.67B -22.4B
Net Cash Flow
104.12B 34.46B 51.47B 25.86B 11.72B 15.4B -16.97B 12.67B -4.81B -20.09B -17.27B -19.7B 34.78B -4.44B -13.51B -10.63B -13.62B 40.48B 59.07B 51.65B 79.93B 78.64B
Free Cash Flow
-1.38B -1.36B 16.71B -389M -255M 54.91B 68.16B 64.33B 104.84B 70.82B 76.3B 84.96B 60.61B 59.17B 59.39B 45.52B 60.86B 81.22B 101.09B 96.8B 120.29B 121.55B
Adj. Free Cash Flow
-1.38B -1.36B 16.71B -389M -255M 54.91B 68.16B 64.33B 104.84B 70.82B 76.3B 84.96B 60.61B 59.17B 59.39B 45.52B 60.86B 81.22B 101.09B 96.8B 120.29B 121.55B
Maintenance CapEx
-14.87B -12.84B -8.18B -8.99B -10.88B -7.66B -6.41B -5.48B -1.47B -2.82B -6.49B -6.38B -11.31B -15.68B -14.84B -14.54B -11.79B -6.08B -3.24B -4.41B -3.37B -5.19B
Growth CapEx
-10.82B -12.9B -15.48B -10.89B -10.16B -11.59B -11.04B -10.7B -11.13B -9.61B -8.08B -10.42B -8.9B -7.23B -7.88B -6.66B -7.28B -9.34B -8.16B -5.33B -3.37B -981M
Owner Earnings
9.44B 11.53B 32.19B 10.5B 9.9B 66.5B 79.2B 75.03B 115.97B 80.42B 84.38B 95.38B 69.5B 66.4B 67.26B 52.18B 68.14B 90.56B 109.25B 102.13B 123.66B 122.53B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.