AMCON Distributing logo

AMCON Distributing

DIT | AMEX
Chart Builder DCF Calculator
$61.39
+$1.07 (+1.77%)
At close: Oct 23, 2026, 12:45 PM ET
TTM
Period Ending
Q3 2026
Jun 30, 2026
Q2 2026
Mar 31, 2026
Q1 2026
Dec 31, 2025
Q4 2025
Sep 30, 2025
Q3 2025
Jun 30, 2025
Q2 2025
Mar 31, 2025
Q1 2025
Dec 31, 2024
Q4 2024
Sep 30, 2024
Q3 2024
Jun 30, 2024
Q2 2024
Mar 31, 2024
Q1 2024
Dec 31, 2023
Q4 2023
Sep 30, 2023
Q3 2023
Jun 30, 2023
Q2 2023
Mar 31, 2023
Q1 2023
Dec 31, 2022
Q4 2022
Sep 30, 2022
Q3 2022
Jun 30, 2022
Q2 2022
Mar 31, 2022
Q1 2022
Dec 31, 2021
Q4 2021
Sep 30, 2021
Q3 2021
Jun 30, 2021
Q2 2021
Mar 31, 2021
Q1 2021
Dec 31, 2020
Net Income
1.8M 428.76K 1.01M 568.74K 1.31M 1.48M 3.61M 4.34M 6.06M 8.51M 10.04M 11.6M 12.73M 14.83M 15.77M 16.14M 18.4M 16.05M 15.47M 15.55M 12.01M 9.9M 8.17M
Depreciation & Amortization
9.86M 9.75M 9.71M 9.84M 9.89M 10.08M 9.91M 9.5M 9.52M 9.21M 8.72M 7.58M 6.11M 4.92M 3.93M 3.64M 3.31M 3.14M 3.1M 3.09M 3.09M 3.15M 3.17M
Stock-Based Compensation
2.28M 1.74M 1.82M 1.91M 1.92M 2.55M 2.56M 2.49M 2.63M 1.99M 1.35M 1.17M 1.59M 2.29M 2.78M 3.1M 2.5M 2.79M 2.78M 2.42M 2.14M 1.47M 1.3M
Other Working Capital
-3.99M -1.79M -3.06M -755.94K 1.04M 5.57M 3.45M 5.06M 109.16K -2.97M 759.93K -4.49K -187.73K -4.07M -8.65M -6.49M -2.88M -482.85K 3.69M -2.06M 5.18M 3.48M 3.74M
Other Non-Cash Items
-1.33M 1.21M 1.11M -295.18K -255.99K -543.12K -471.65K 736.15K 672.9K 2.25M 2.98M 2.45M 3.6M -230.72K -1.48M -1.84M -4.91M -4.03M -3.89M -3.28M 78.76K 630.58K 1.03M
Deferred Income Tax
-222.48K -551.61K -652.48K -326.25K -1.27M -1.27M -941.27K -543.64K 1.46M 1.75M 1.91M 2.59M 199.96K 511.86K 593.53K 621.36K 1.18M 775.6K 765.57K -275.35K -220.69K -56.78K -24.92K
Change in Working Capital
2.85M 13.56M 33.83M 6.97M 16.94M -3.64M 8.34M 51.36M 16.75M 6.82M 48.19M -5.66M 1.03M 29.72M -46.58M 1.21M -5.13M -5.27M -24.59M 3.44M -7.3M 978.95K -169.13K
Operating Cash Flow
15.24M 26.12M 46.84M 18.67M 28.53M 8.67M 23.01M 67.87M 37.09M 30.53M 73.19M 19.72M 25.26M 52.04M -24.98M 22.89M 15.35M 13.45M -6.37M 20.94M 9.8M 16.08M 13.47M
Capital Expenditures
-12.51M -11.88M -6.23M -9M -11.88M -15.8M -19.94M -20.43M -21.59M -19.89M -14.05M -11.56M -7.51M -16.48M -15.81M -14.69M -14.21M -1.78M -1.43M -1.53M -1.71M -1.83M -2.56M
Cash Acquisitions
5.58M 9.7K -6.12M -6.13M -6.13M -28.23M -21.99M -21.99M -21.99M 202.81K -54.87M -54.83M -54.83M -54.91M 43.96K 7.96K 7.96K n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
171.89K 210.84K 100.77K 113.21K 215.96K 249.48K 194.71K 307.07K 197.77K 139.11K 240.61K 115.81K 121.81K 174.5K 121K 327K 336.5K 298.79K 259.73K 55.73K 66.73K -9.95M -9.95M
Investing Cash Flow
-6.76M -11.66M -12.25M -15.02M -17.79M -43.77M -41.73M -42.11M -43.38M -19.54M -68.68M -66.27M -62.22M -71.22M -15.65M -14.36M -13.87M -1.48M -1.17M -1.47M -1.64M -11.78M -12.52M
Debt Repayment
681.78K -10.65M -30.5M 272.68K -7.78M 37.8M 21.21M -22.93M 9.95M -6.81M 2.95M 53.83M 43.75M 23.7M 42.03M -3.34M 3.04M -7.47M 14.88M -15.83M -2.4M 1.39M 1.99M
Common Stock Repurchased
-1.13M -1.13M -1.13M -1.13M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -488.41K -488.41K -488.41K -488.41K -5.74K -1.93M -2M -2.03M
Dividend Paid
-653.73K -652.79K -646.41K -645.46K -642.74K -640.03K -633.08K -630.36K -628.12K -625.87K -3.54M -3.53M -3.53M -3.53M -436.65K -3.44M -3.44M -3.43M -6.36M -3.36M -3.36M -3.36M -593.17K
Other Financial Acitivies
-7.57M -2.07M -2.07M -2.07M -2.21M -2.32M -2.32M -2.32M -3.04M -3.38M -3.38M -3.38M -3.12M -737.57K -1.36M -1.36M -689.38K -668.78K -165.04K -415.06K -365.02K -369.48K -254.48K
Financial Cash Flow
-8.67M -14.51M -34.35M -3.57M -10.63M 34.84M 18.26M -25.88M 6.28M -10.82M -3.97M 46.91M 37.1M 19.43M 40.24M -8.62M -1.58M -12.06M 7.87M -19.61M -8.06M -4.35M -884.29K
Net Cash Flow
-189.68K -42.79K 242.89K 71.83K 106.98K -265.67K -460.83K -118.14K -19.67K 169.76K 544.55K 359.36K 138.08K 254.21K -388.82K -88.02K -98.96K -88.55K 325.86K -141.6K 103.33K -45.85K 75.11K
Free Cash Flow
2.73M 14.24M 40.61M 9.66M 16.65M -7.13M 3.07M 47.44M 15.49M 10.65M 59.14M 8.16M 17.75M 35.56M -40.79M 8.2M 1.14M 11.67M -7.8M 19.41M 8.09M 14.25M 10.91M
Adj. Free Cash Flow
441.54K 12.51M 38.79M 7.75M 14.74M -9.69M 515.47K 44.95M 12.86M 8.66M 57.79M 6.99M 16.16M 33.28M -43.57M 5.09M -1.36M 8.88M -10.58M 16.99M 5.95M 12.77M 9.61M
Maintenance CapEx
-5.51M -4.15M -4M -4.32M -4.32M -3.47M -3.55M -3.99M -8.79M -12.66M -10.23M -8.8M -4M -10.77M -11.15M -11.15M -11.42M -650.39K -270.92K -270.92K n/a -288.11K -932.82K
Growth CapEx
-7.01M -7.73M -2.23M -4.69M -7.56M -12.33M -16.38M -16.44M -12.8M -7.22M -3.82M -2.76M -3.51M -5.71M -4.67M -3.54M -2.79M -1.13M -1.16M -1.25M -1.71M -1.54M -1.63M
Owner Earnings
9.73M 21.97M 42.84M 14.35M 24.21M 5.2M 19.46M 63.88M 28.29M 17.87M 62.96M 10.92M 21.26M 41.27M -36.12M 11.74M 3.93M 12.8M -6.64M 20.66M 9.8M 15.79M 12.54M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.