DarkIris Inc. Class A Ordinary Shares logo

DarkIris Inc. Class A Ordinary Shares

DKI | NASDAQ
Chart Builder DCF Calculator
$1.64
-$0.44 (-21.15%)
At close: Nov 5, 2026, 4:00 PM ET
$1.53
-$0.11 (-6.71%)
After-hours: Nov 5, 2026, 6:40 PM ET
TTM
Period Ending
Q2 2026
Mar 31, 2026
Q1 2026
Dec 31, 2025
Q4 2025
Sep 30, 2025
Q3 2025
Jun 30, 2025
Q2 2025
Mar 31, 2025
Q1 2025
Dec 31, 2024
Net Income
-7.19M -6.49M -5.09M -3.87M 907.39K 453.7K
Depreciation & Amortization
210.26K 181.05K 57.85K 54.45K 6.45K 3.23K
Stock-Based Compensation
4.4M 4.4M 4.4M 4.4M n/a n/a
Other Working Capital
-259.61K -184.02K -54.58K -50.27K 251.38K 175.24K
Other Non-Cash Items
1.52M 1.18M 1.2M 59.11K -292.1K 47.26K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
4.8K -166.88K -862.84K -785.17K -162.36K -138.76K
Operating Cash Flow
-1.06M -899.13K -287.58K -135K 459.39K 365.42K
Capital Expenditures
-4.27K -4.06K -3.22K -3.22K -3.22K -2.56K
Cash Acquisitions
-1.93K -1.93K -1.93K n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-2.21M -2.31M -2.05M -1.81M -494.13K -394.56K
Investing Cash Flow
-2.47M -2.41M -2.15M -1.81M -499.24K -397.12K
Debt Repayment
n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
3.01M 2.98M 2.65M 2.66M -124.48K -95.74K
Financial Cash Flow
3.79M 3.7M 3.37M 2.66M -120.36K -95.74K
Net Cash Flow
-5.69K 132.5K 132.5K -91.36K -32.87K n/a
Free Cash Flow
-1.06M -903.19K -290.8K -138.22K 456.17K 362.86K
Adj. Free Cash Flow
-5.46M -5.31M -4.69M -4.54M 456.17K 362.86K
Maintenance CapEx
-4.27K -4.06K -3.22K n/a n/a n/a
Growth CapEx
n/a n/a n/a n/a n/a n/a
Owner Earnings
-1.06M -903.19K -290.8K n/a n/a n/a

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.