Delek Logistics Partners LP logo

Delek Logistics Partners LP

DKL | NYSE
Chart Builder DCF Calculator
$56.08
-$0.68 (-1.20%)
At close: Oct 30, 2026, 4:00 PM ET
$56.08
$0.00 (0.00%)
Pre-market: Nov 2, 2026, 8:00 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
176.46M 142.69M 126.24M 159.05M 164.82M 140.53M
Depreciation & Amortization
128.22M 100.58M 99.6M 70.2M 49.98M 49.44M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a
Other Working Capital
-235.81M -49.73M -30.18M -61.15M 53M -15.19M
Other Non-Cash Items
-25.83M 11.84M 28.96M 12.34M 8.93M 22.42M
Deferred Income Tax
n/a n/a n/a n/a n/a 401K
Change in Working Capital
-41.73M -48.77M -29.47M -49.42M 51.43M -19.78M
Operating Cash Flow
237.12M 206.34M 225.32M 192.17M 275.16M 193.02M
Capital Expenditures
-267.76M -131.79M -100.35M -146.7M -24.02M -13.28M
Cash Acquisitions
-177.5M -266.94M n/a -625.62M -1.39M -12.18M
Purchase of Investments
-2.06M n/a n/a n/a -1.39M -12.18M
Sales Maturities Of Investments
15.62M n/a n/a n/a 1.39M 12.18M
Other Investing Acitivies
n/a 11.4M 6.47M -3.72M 9.05M -97.68M
Investing Cash Flow
-444.2M -384.58M -89.63M -770.44M -16.36M -123.14M
Debt Repayment
471.44M 182.65M 41.25M 761.01M -90.82M 158.2M
Common Stock Repurchased
-10M n/a n/a n/a n/a -10K
Dividend Paid
-238.13M -204.69M -180.03M -171.09M -161.72M -109.2M
Other Financial Acitivies
-10.71M -25.18M -1.13M -11.07M -6.22M -120.19M
Financial Cash Flow
212.59M 179.87M -139.91M 581.95M -258.75M -71.18M
Net Cash Flow
5.51M 1.63M -4.22M 3.68M 49K -1.3M
Free Cash Flow
-30.64M 74.55M 124.97M 45.47M 251.15M 179.73M
Adj. Free Cash Flow
-30.64M 74.55M 124.97M 45.47M 251.15M 179.73M
Maintenance CapEx
-191.96M -131.79M -100.35M n/a n/a -13.28M
Growth CapEx
-75.8M n/a n/a -146.7M -24.02M n/a
Owner Earnings
45.16M 74.55M 124.97M 192.17M 275.16M 179.73M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.