Dolphin Entertainment Inc. logo

Dolphin Entertainment Inc.

DLPN | NASDAQ
Chart Builder DCF Calculator
$0.90
-$0.04 (-3.74%)
At close: Nov 5, 2026, 4:00 PM ET
$0.82
-$0.08 (-8.40%)
After-hours: Nov 5, 2026, 5:37 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-1.61M -2.69M 4.11M -365.49K -1.41M -2.33M -1.96M -8.69M -1.62M -326.77K -9.6M -3.86M -7.96M -2.97M -3.29M -1.31M 178.69K -1.72M -2.68M 141.65K 1.35M -5.27M
Depreciation & Amortization
533.97K 537.28K -1.76M 589.39K 591.55K 591.55K 636.78K 636.78K 555.69K 553.1K 640.84K 535.74K 543.94K 533.1K 502.59K 415.84K 425.55K 407.24K 469.17K 475.21K 478.27K 482.71K
Stock-Based Compensation
n/a n/a -11.94K 11.94K n/a n/a 40.7K 110.97K 107.21K 105.76K n/a n/a n/a 74.64K n/a 102.52K 54.76K 59.31K n/a 17.86K n/a n/a
Other Working Capital
-8.76M -917.81K -888.88K -355.86K -151.45K 2.29M 101.95K -674.35K -169.03K 2.9M -123.23K 409.98K -1.26M -459.16K 311.25K -789.41K -2.21M -187.79K 97.57K 957.18K 173.52K 1.05M
Other Non-Cash Items
11.08M 87.62K -1.3M 257.48K 785.32K 42.77K 241.58K 7.78M 253.48K 1.98M 8.7M 2.08M 7.18M 213.63K 2.49M 296.55K -214.2K -7.48K 2.03M -101.17K -1.47M 4.04M
Deferred Income Tax
17.65K 17.65K 21.52K n/a 21.52K 21.52K 72.41K -7.37K -720 23.54K -37.74K 31.06K 33.09K 27.1K 155.31K 7.22K 7.22K 7.22K 76.21K n/a n/a -38.85K
Change in Working Capital
-10.19M 7.78K -479.35K -2.9M 1.52M -30.2K 1.82M -1.5M 2.55M -3.52M 175.66K -171.24K -1.28M 696.03K -256.4K -1.43M -2.99M 2.07M -1.74M -43.65K -273.31K 734.3K
Operating Cash Flow
-162.41K -2.04M 576.59K -2.41M 1.51M -1.7M 850.2K -1.67M 1.84M -1.18M -124.52K -1.39M -1.48M -1.42M -392.84K -1.91M -2.54M 818.36K -1.84M 489.9K 82.1K -52.04K
Capital Expenditures
n/a -1.85K 1.12K -29 -3 -1.09K n/a n/a -1.51K -1 -7.1K -12.44K -9.45K 2 -7.73K -4.56K -42.15K -17.76K -3 n/a 4 -4
Cash Acquisitions
n/a n/a 234.19K n/a n/a n/a n/a n/a n/a n/a -4.51M n/a n/a n/a -4.74M n/a n/a n/a -1M n/a n/a -525.86K
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a -1.12K n/a n/a n/a n/a -1.32M -1.14M n/a n/a n/a n/a n/a n/a -869.28K -1.08M -1.15M -1.5M n/a n/a n/a
Investing Cash Flow
n/a -1.85K 234.19K -29 n/a -1.09K n/a -1.32M -1.14M n/a -4.52M -12.44K -9.45K n/a -4.75M -873.84K -1.13M -1.17M -2.5M n/a n/a -525.86K
Debt Repayment
1.64M -429.17K 113.41K 1.54M 592.2K 585.93K 542.13K -270.98K 1.63M 1.13M -2.49M 3.88M 1.14M 3.41M 940.56K 654.21K 1.83M 2.29M -625.48K 2.78M 2.78M 27.23K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-93.47K n/a n/a n/a -486K n/a 1.15M n/a n/a n/a 2.56M -479.29K -506.59K -200K 5.8M n/a -600K n/a n/a n/a -754.24K -260.9K
Financial Cash Flow
1.54M -429.17K 113.41K 1.54M 106.2K 585.93K 1.69M -270.98K 1.63M 1.13M 2.07M 3.4M 633.92K 3.21M 6.74M 654.21K 1.23M 2.29M -625.48K 2.78M 2.02M -233.67K
Net Cash Flow
1.38M -2.47M 924.18K -864.96K 1.61M -1.12M 2.54M -3.26M 2.33M -48.27K -2.57M 2M -857.17K 1.79M 1.6M -2.13M -2.44M 1.94M -4.96M 3.27M 2.1M -811.56K
Free Cash Flow
-162.41K -2.04M 577.7K -2.41M 1.51M -1.7M 850.2K -1.67M 1.84M -1.18M -131.62K -1.4M -1.49M -1.42M -400.57K -1.92M -2.58M 800.61K -1.84M 489.9K 82.1K -52.04K
Adj. Free Cash Flow
-162.41K -2.04M 589.65K -2.42M 1.51M -1.7M 809.5K -1.78M 1.74M -1.29M -131.62K -1.4M -1.49M -1.5M -400.57K -2.02M -2.63M 741.3K -1.84M 472.04K 82.1K -52.04K
Maintenance CapEx
n/a -1.85K 2.23K n/a n/a -1.09K n/a n/a n/a n/a n/a n/a n/a 4 n/a n/a n/a n/a n/a n/a 8 n/a
Growth CapEx
n/a n/a -1.12K -29 -3 n/a n/a n/a -1.51K -1 -7.1K -12.44K -9.45K -2 -7.73K -4.56K -42.15K -17.76K -3 n/a -4 -4
Owner Earnings
-162.41K -2.04M 578.82K -2.41M 1.51M -1.7M 850.2K -1.67M 1.84M -1.18M -124.52K -1.39M -1.48M -1.42M -392.84K -1.91M -2.54M 818.36K -1.84M 489.9K 82.1K -52.04K

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.