Dolphin Entertainment Inc. logo

Dolphin Entertainment Inc.

DLPN | NASDAQ
Chart Builder DCF Calculator
$0.90
-$0.04 (-3.74%)
At close: Nov 5, 2026, 4:00 PM ET
$0.82
-$0.08 (-8.40%)
After-hours: Nov 5, 2026, 5:37 PM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-554.6K -362.97K n/a -6.07M -14.39M -14.61M -12.6M -20.25M -15.42M -21.75M -24.4M -18.08M -15.53M -7.39M -6.14M -5.53M -4.08M -2.91M -6.46M -4.71M -4.99M -9.29M
Depreciation & Amortization
-96.49K -38.9K 15.37K 2.41M 2.46M 2.42M 2.38M 2.39M 2.29M 2.27M 2.25M 2.12M 2M 1.88M 1.75M 1.72M 1.78M 1.83M 1.91M 1.93M 1.97M 1.99M
Stock-Based Compensation
n/a n/a n/a 52.65K 151.68K 258.89K 364.65K 323.95K 212.98K 105.76K 74.64K 74.64K 177.16K 231.92K 216.58K 216.58K 131.92K 77.16K 17.86K 17.86K n/a n/a
Other Working Capital
-10.92M -2.31M 893.02K 1.88M 1.57M 1.55M 2.16M 1.93M 3.02M 1.93M -1.43M -996.38K -2.2M -3.15M -2.87M -3.09M -1.34M 1.04M 2.28M 2.44M 1.15M 815.75K
Other Non-Cash Items
10.12M -174.58K -219.43K 1.33M 8.85M 8.32M 10.26M 18.72M 13.02M 19.94M 18.18M 11.97M 10.18M 2.79M 2.57M 2.11M 1.71M 452.09K 4.5M 2.62M 2.43M 6.59M
Deferred Income Tax
56.83K 60.7K 64.57K 115.45K 108.08K 85.84K 87.85K -22.29K 16.14K 49.95K 53.5K 246.55K 222.72K 196.86K 176.98K 97.88K 90.66K 83.43K 37.36K -38.85K -221.34K -221.34K
Change in Working Capital
-13.56M -1.85M -1.89M 409.58K 1.81M 2.84M -644.85K -2.29M -962.24K -4.8M -579.22K -1.01M -2.27M -3.98M -2.6M -4.08M -2.7M 17.27K -1.32M -198.62K -1.39M -283.48K
Operating Cash Flow
-4.03M -2.37M -2.03M -1.75M -1.02M -678.05K -157.85K -1.13M -849.47K -4.18M -4.42M -4.69M -5.21M -6.27M -4.03M -5.47M -3.07M -448.32K -1.32M -378.64K -2.19M -1.21M
Capital Expenditures
-761 -764 -3 -1.12K -1.09K -2.6K -1.51K -8.61K -21.05K -28.99K -28.98K -29.62K -21.74K -54.44K -72.19K -64.47K -59.91K -17.76K -3 -65.48K -69.64K -66.83K
Cash Acquisitions
234.19K 234.19K 234.19K n/a n/a n/a n/a -4.51M -4.51M -4.51M -4.51M -4.74M -4.74M -4.74M -4.74M -1M -1M -1M -1.53M -775.82K -949.63K -699.63K
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-1.12K -1.12K -1.12K n/a -1.32M -2.46M -2.46M -2.46M -1.14M n/a n/a n/a -869.28K -1.95M -3.11M -4.61M -3.74M -2.65M -1.5M n/a n/a n/a
Investing Cash Flow
232.31K 232.31K 233.08K -1.12K -1.32M -2.46M -2.46M -6.97M -5.66M -4.54M -4.54M -4.77M -5.63M -6.75M -7.92M -5.67M -4.8M -3.67M -3.03M -841.3K -1.02M -766.46K
Debt Repayment
2.86M 1.82M 2.83M 3.26M 1.45M 2.48M 3.03M -4.15K 4.15M 3.66M 5.94M 9.37M 6.15M 6.83M 5.71M 4.14M 6.26M 7.22M 4.95M 6.71M 3.81M 3.71M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-93.47K -486K -486K 665.63K 665.63K 1.15M 1.15M 2.56M 2.08M 1.58M 1.38M 4.62M 5.1M 5M 5.2M -600K -600K -754.24K -1.02M -2.22M -3.9M -4.1M
Financial Cash Flow
2.77M 1.33M 2.35M 3.93M 2.11M 3.64M 4.18M 4.56M 8.23M 7.24M 9.32M 13.99M 11.25M 11.84M 10.91M 3.54M 5.66M 6.46M 3.94M 4.49M -133.13K 7.2M
Net Cash Flow
-1.03M -801.4K 552.74K 2.17M -224.57K 497.85K 1.57M -3.55M 1.72M -1.47M 362.84K 4.54M 401.85K -1.18M -1.03M -7.6M -2.2M 2.34M -406.75K 3.27M -3.34M 5.23M
Free Cash Flow
-4.03M -2.37M -2.03M -1.76M -1.02M -680.65K -159.36K -1.14M -870.51K -4.2M -4.45M -4.72M -5.24M -6.32M -4.1M -5.54M -3.13M -466.08K -1.32M -444.13K -2.26M -1.27M
Adj. Free Cash Flow
-4.03M -2.37M -2.03M -1.81M -1.17M -939.54K -524.01K -1.47M -1.08M -4.31M -4.52M -4.79M -5.41M -6.56M -4.32M -5.75M -3.26M -543.24K -1.34M -461.99K -2.26M -1.27M
Maintenance CapEx
385 385 1.15K -1.09K -1.09K -1.09K n/a n/a n/a n/a 4 4 4 4 n/a n/a n/a 8 8 -22.56K -26.72K -23.92K
Growth CapEx
-1.15K -1.15K -1.15K -32 -3 -1.51K -1.51K -8.61K -21.05K -28.99K -28.99K -29.62K -21.74K -54.44K -72.19K -64.47K -59.91K -17.76K -11 -42.92K -42.92K -42.92K
Owner Earnings
-4.03M -2.37M -2.03M -1.76M -1.02M -679.14K -157.85K -1.13M -849.47K -4.18M -4.42M -4.69M -5.21M -6.27M -4.03M -5.47M -3.07M -448.31K -1.32M -401.21K -2.22M -1.23M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.