Digital Realty Trust Inc. logo

Digital Realty Trust Inc.

DLR-PK | NYSE
Chart Builder DCF Calculator
$20.00
+$0.13 (+0.65%)
At close: Oct 30, 2026, 4:00 PM ET
$20.00
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
1.31B 602.49M 950.31M 380.33M 1.75B 362.73M
Depreciation & Amortization
1.89B 1.77B 1.69B 1.58B 1.49B 1.37B
Stock-Based Compensation
n/a 75.61M 80.53M 92.46M 84.08M 74.58M
Other Working Capital
n/a n/a -155.32M -272.45M -425.98M -8.42M
Other Non-Cash Items
-828.35M -213.09M -711.17M -160.99M 52.11M 31.89M
Deferred Income Tax
n/a n/a n/a n/a -1.36B -120.62M
Change in Working Capital
37.26M 24.67M -379.75M -230.34M -309.83M -8.42M
Operating Cash Flow
2.41B 2.26B 1.63B 1.66B 1.7B 1.71B
Capital Expenditures
n/a -2.83B -3.53B -2.64B -2.52B -2.18B
Cash Acquisitions
-686.93M -508M -146.77M -2.23B -189.35M -23.24M
Purchase of Investments
n/a n/a n/a -296.1M 827.04M -144.32M
Sales Maturities Of Investments
n/a n/a n/a 271.57M 1.69B 70.02M
Other Investing Acitivies
-1.54B -1.4B -968.34M 194.5M -872.37M -323.13M
Investing Cash Flow
-2.23B -1.91B -1.12B -4.7B -1.06B -2.6B
Debt Repayment
190.58M 37.3M 334.35M 3.39B 727.39M 710.18M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
-1.73B -1.63B -1.52B -1.45B -1.38B -1.24B
Other Financial Acitivies
-54.88M 8.61M -57.49M 96.39M 90.34M 84.87M
Financial Cash Flow
-486.74M 2.06B 963.47M 2.97B -590.63M 935.69M
Net Cash Flow
-419.24M 2.24B 1.49B -789K 27.83M 26.4M
Free Cash Flow
2.41B -570.26M -1.89B -983.71M -818.54M -472.14M
Adj. Free Cash Flow
2.41B -645.87M -1.97B -1.08B -902.63M -546.72M
Maintenance CapEx
n/a -2.81B -3.35B -2.59B -2.44B -2.1B
Growth CapEx
n/a -18.93M -178.51M -52.75M -85.61M -77.15M
Owner Earnings
2.41B -551.33M -1.71B -930.96M -732.94M -394.99M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.