Delivery Hero SE logo

Delivery Hero SE

DLVHF | OTC
Chart Builder DCF Calculator
$42.50
$0.00 (0.00%)
At close: Oct 16, 2026, 9:30 AM ET
$42.50
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
-698.2M -882.4M -2.3B -2.98B -1.1B -1.4B
Depreciation & Amortization
457.2M 509M 475.1M 476.2M 436.6M 148.4M
Stock-Based Compensation
224.1M 171.1M 247.4M 325.9M 303.1M 86.1M
Other Working Capital
81.6M 489.1M -187.5M 354.1M 476.1M 327.7M
Other Non-Cash Items
205.2M 412.9M 1.85B 1.33B -64.1M 420.7M
Deferred Income Tax
-89.5M -32.1M -139.3M -27.8M -597.5M -10.2M
Change in Working Capital
-188.1M 630.9M -150.6M 183.1M 117M 227.7M
Operating Cash Flow
-89.3M 638.3M -19.5M -688.8M -901.4M -530M
Capital Expenditures
-171M -139.1M -147.7M -252.8M -321.1M -208.4M
Cash Acquisitions
-35.5M -36.9M -13.6M -30.7M -699.6M -400.5M
Purchase of Investments
-7.1M -1.4M -5.4M -26.9M -901.6M -298.7M
Sales Maturities Of Investments
44.3M 204.1M 63.8M 216.2M -77.6M 39.1M
Other Investing Acitivies
3.6M 54.2M -71.5M 26.3M 53.9M -36.7M
Investing Cash Flow
-320.5M -59.5M -169M -67.9M -1.95B -905.2M
Debt Repayment
665.1M -304.2M -1.6M 806.7M 1.09B 3.19B
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
-54M n/a -3.3M n/a n/a n/a
Other Financial Acitivies
-1.74B -255M -461.2M -92.7M -46.7M -15M
Financial Cash Flow
-1.13B 1.58B -466.1M 717.6M 2.3B 3.76B
Net Cash Flow
-1.7B 2.15B -758.4M -30.5M -528.9M 2.28B
Free Cash Flow
-260.3M 499.2M -280.2M -941.6M -1.22B -738.4M
Adj. Free Cash Flow
-484.4M 328.1M -527.6M -1.27B -1.53B -824.5M
Maintenance CapEx
-30.28M n/a -15.83M n/a n/a -67.21M
Growth CapEx
-140.72M -139.1M -131.87M -252.8M -321.1M -141.19M
Owner Earnings
-119.58M 638.3M -35.33M -688.8M -901.4M -597.21M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.