Dino Polska S.A. logo

Dino Polska S.A.

DNOPY | OTC
Chart Builder DCF Calculator
$9.50
-$0.20 (-2.06%)
At close: Oct 30, 2026, 3:20 PM ET
$9.50
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
400.08M 315.98M 367.72M 596.78M 490.32M 385.55M 423.65M 541.33M 347.87M 295.25M 433.74M 523.54M 447.75M 333.95M 405.13M 419.21M 342.17M 235.12M 278.76M 281.58M 240.73M 177.34M
Depreciation & Amortization
154.07M 145.7M 136.18M 127.9M 122.79M 118.16M 110.16M 105.54M 98.91M 94.58M 93.98M 91.01M 89.33M 82.51M 80.76M 76.52M 72.9M 69.96M 68.15M 64.93M 59.25M 55.02M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -820K n/a n/a n/a -487K n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-241.47M n/a 44.01M 9.41M 110.69M -487.57M -89.47M 164.54M 867K -38.03M 629.67M 16.25M 27.16M -57.06M -280.77M 1.11M 13.3M -289.67M 630.17M -22.8M 91.14M 22.39M
Other Non-Cash Items
29.3M -21.95M 13.36M -57.98M -46.98M -78.72M 7.47M -35.67M -176.5M 157.64M -24.61M -11M -116.8M 718K 7.18M 4.16M -84.09M -9.17M -5.61M -13.51M -86.68M -16.2M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 820K n/a n/a n/a 487K n/a n/a n/a -1.63M n/a n/a n/a
Change in Working Capital
68.5M -374.2M 215.47M 166.74M 201.06M -418.27M 215.16M 114.05M 227.45M 3.24M -189.81M -35.96M 227.09M -173.89M -149.39M -39.01M 215.75M -393.74M 228.52M -104.97M 122.09M -23.06M
Operating Cash Flow
651.96M 65.54M 732.73M 833.43M 767.18M 6.73M 756.42M 725.24M 497.74M 402.82M 313.3M 567.59M 647.37M 243.28M 343.67M 460.87M 546.72M -97.84M 569.82M 228.03M 335.38M 193.1M
Capital Expenditures
-570.34M -409.79M -511.17M -532.84M -527.4M -515.64M -431.3M -434.5M -366.31M -329.8M -326.81M -277.47M -257.59M -310.99M -321.28M -397.7M -390.92M -336M -294.26M -330.48M -343.63M -367.23M
Cash Acquisitions
979K 570K 2.61M 384K 570K 412K 699K 334K -41.92M 477K 627K 4.28M 229K 595K 1.4M 3.06M 1.65M 178K 1.77M 801K 1.29M 398K
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-50K 54K 38K 2.09M 2.71M 2.21M -280K 1.43M -95K 69K 1.87M 3.09M 3.19M 724K 2.55M 1.36M 687K 635K 2M 909K 1.59M 385K
Investing Cash Flow
-569.41M -409.16M -508.51M -530.75M -524.7M -513.02M -430.88M -433.07M -408.32M -329.26M -324.31M -270.1M -254.17M -309.68M -317.32M -393.29M -388.59M -335.37M -292.27M -329.57M -342.05M -366.85M
Debt Repayment
-67.12M 150.49M -120.07M -197.8M -78.79M 29.03M -66.13M -99.29M -72.63M 115.29M -378.27M -94.45M -97.41M -46.57M -60.21M 123.18M -236.29M 325.15M 78.2M -2.14M -50.7M -12.89M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a -6.45M 275.75M -25.91M -44.99M -36.54M -28.7M -34.55M -34.94M -38.49M -30.9M -43.64M -44.43M -41.95M -48.87M 121.52M -46.1M -33.14M -25.76M -11.49M -21.98M -10.65M
Financial Cash Flow
-67.12M 144.04M 155.68M -223.71M -123.77M -7.51M -8.25M -133.83M -107.57M 111.15M -409.17M -138.09M -141.84M -88.52M -109.08M 244.7M -282.39M 292.01M 52.44M -13.63M -72.67M -23.54M
Net Cash Flow
15.43M -199.59M 379.9M 78.98M 118.71M -513.8M 317.29M 158.34M 12.29M 184.71M -420.18M 159.4M 251.36M -154.91M -82.73M 312.29M -124.26M -141.19M 329.99M -115.17M -79.34M -197.29M
Free Cash Flow
81.62M -344.25M 221.57M 300.59M 239.78M -508.91M 325.12M 290.75M 131.43M 73.02M -13.52M 290.12M 389.78M -67.71M 22.39M 63.17M 155.8M -433.84M 275.56M -102.45M -8.25M -174.14M
Adj. Free Cash Flow
81.62M -344.25M 221.57M 300.59M 239.78M -508.91M 325.12M 290.75M 131.43M 73.02M -12.7M 290.12M 389.78M -67.71M 22.88M 63.17M 155.8M -433.84M 275.56M -102.45M -8.25M -174.14M
Maintenance CapEx
-154.07M -145.7M -154.56M -173.13M -97.32M -302.69M -93.02M -199.59M -143.51M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -15.38M -38.56M -157.23M
Growth CapEx
-416.27M -264.08M -356.61M -359.71M -430.08M -212.94M -338.28M -234.91M -222.8M -329.8M -326.81M -277.47M -257.59M -310.99M -321.28M -397.7M -390.92M -336M -294.26M -315.1M -305.07M -210M
Owner Earnings
497.88M -80.17M 578.17M 660.31M 669.86M -295.97M 663.4M 525.65M 354.23M 402.82M 313.3M 567.59M 647.37M 243.28M 343.67M 460.87M 546.72M -97.84M 569.82M 212.65M 296.82M 35.87M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.