Dentsu Group Inc. logo

Dentsu Group Inc.

DNTUF | OTC
Chart Builder DCF Calculator
$24.61
$0.00 (0.00%)
At close: Oct 29, 2026, 04:00 PM ET
$24.61
$0.00 (0.00%)
After-hours: Oct 30, 2026, 5:00 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
-327.6B -192.17B -10.71B 59.85B 108.39B -159.6B
Depreciation & Amortization
74.61B 81.45B 78.72B 74.17B 78.66B 90.62B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a
Other Working Capital
31.93B 23.05B -51.11B -14.7B 44.81B 54.05B
Other Non-Cash Items
378.94B 260.32B 73.54B -55.53B -103.44B 113.35B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
-7.98B -89.62B -66.28B 2.41B 56.11B 43.93B
Operating Cash Flow
117.97B 59.98B 75.27B 80.9B 139.72B 88.31B
Capital Expenditures
-26.92B -25.68B -28.89B -18.53B -21.04B -21.47B
Cash Acquisitions
-6.34B -34.64B -148.42B -38.96B -120.44B -35.95B
Purchase of Investments
-5.91B -6.09B -6.88B -10.48B -7.21B -13.12B
Sales Maturities Of Investments
33.61B 23.33B 24.07B 28.57B 5.34B 197.29B
Other Investing Acitivies
2.08B -241M 676M 3.02B 298.57B -617M
Investing Cash Flow
-3.49B -43.33B -159.44B -36.37B 155.23B 126.12B
Debt Repayment
-83.56B 45.66B -59.94B -61.01B -37.7B -15.32B
Common Stock Repurchased
-2M -20.01B -4M -40.01B -30.01B -10B
Dividend Paid
-18.11B -34.32B -43.23B -37.04B -20.89B -26.51B
Other Financial Acitivies
-78.18B -44.62B -37.36B -38.11B -36.59B -33.9B
Financial Cash Flow
-179.84B -53.3B -140.54B -176.17B -125.19B -85.73B
Net Cash Flow
-76.81B -18.69B -213.06B -119.8B 192.85B 116.64B
Free Cash Flow
91.06B 34.3B 46.38B 62.37B 118.68B 66.84B
Adj. Free Cash Flow
91.06B 34.3B 46.38B 62.37B 118.68B 66.84B
Maintenance CapEx
-22.93B -6.38B -17.34B n/a n/a -21.47B
Growth CapEx
-3.98B -19.31B -11.55B -18.53B -21.04B n/a
Owner Earnings
95.04B 53.61B 57.92B 80.9B 139.72B 66.84B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.