DENSO Corporation logo

DENSO Corporation

DNZOF | OTC
Chart Builder DCF Calculator
$11.45
-$0.99 (-7.96%)
At close: Oct 30, 2026, 2:57 PM ET
$11.45
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET

Market Data

Market Cap
$28.69B
Enterprise Value
$4.46T
Beta
0.62
Average Volume
4.31K
Shares Outstanding (Diluted)
2.49B
Shares Change YoY
-8.22%
Institutional Ownership
N/A
Exchange
OTC
ISIN
JP3551500006

Price Performance

Price Change 1M
0.3%
Price Change 3M
-11.9%
Price Change 6M
-4.4%
Price Change YTD
-20.1%
Price Change 1Y
-23.9%
Price Change 3Y
-24.1%
Price Change 5Y
-34.2%
1M CAGR (ann.)
-13.8%
1Y CAGR (ann.)
-24.3%
5Y CAGR (ann.)
-5.5%
All-Time CAGR
3.6%

Valuation

PE Ratio
11.11
Forward PE
10.62
PEG Ratio
0.42
Forward PEG
10.97
PS Ratio
0.58
Forward PS
0.60
PB Ratio
0.88
P/FCF Ratio
14.87
P/Adj. FCF Ratio
14.87
P/OCF Ratio
6.86
EV/Sales
0.57
EV/EBIT
7.95
EV/EBITDA
4.73
EV/FCF
14.70
Earnings Yield
9.0%
FCF Yield
6.7%
Adj. FCF Yield
6.7%

Financial Health

Net Cash
¥57.05B
Total Debt
¥1.2T
Cash & Short-Term Investments
¥1.26T
Total Assets
¥8.68T
Current Ratio
2.25
Quick Ratio
1.48
Debt / Equity Ratio
0.23
Debt / EBITDA
1.27
Debt / FCF
3.95
OCF / Debt
0.54
Interest Coverage
14.96
Altman Z-Score
2.88
Piotroski F-Score
7

Margins & Profitability

Gross Profit Margin
14.9%
Operating Profit Margin
6.8%
EBITDA Margin
12.1%
Net Profit Margin
5.5%
FCF Margin
3.9%
Adj. FCF Margin
3.9%
SBC / Revenue
0.0%
SBC Impact (per share)
N/A

Returns

Return on Assets
5.0%
Return on Equity
8.2%
Return on Invested Capital
6.2%
Return on Capital Employed
7.8%
Return on Tangible Assets
5.2%

Historical Growth (CAGR)

Revenue CAGR 3Y
4.2%
Revenue CAGR 5Y
7.4%
Revenue CAGR 10Y
5.7%
EPS CAGR 3Y
8.8%
EPS CAGR 5Y
-15.5%
EPS CAGR 10Y
-5.6%
FCF CAGR 3Y
-11.5%
FCF CAGR 5Y
6.5%
FCF CAGR 10Y
20.8%

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
0
EPS Growth Next 3Y
7.7%
Revenue Growth Next 3Y
2.4%
Earnings Date
Jan 29, 2027
EPS Estimate (next Q)
$0.00
EPS Growth Est (next Q)
-5.9%
Revenue Est (next Q)
$77.83M
Revenue Growth Est (next Q)
1.0%

Fair Value Estimates

Graham Number
$17.74
Graham Upside
54.9%
Lynch Fair Value
$5.15
Lynch Upside
-55.0%
Price Target
$0.00
Price Target Upside
N/A

Cash Flow

Operating Cash Flow
¥653.64B
Free Cash Flow
¥303.45B
Adj. Free Cash Flow
¥303.45B
FCF Per Share
$121.87
OCF Per Share
$262.50
OCF/S Ratio
8.4%

Income Statement

Revenue
¥7.79T
Gross Profit
¥1.16T
Operating Income
¥531.98B
EBITDA
¥943.73B
Net Income
¥432.19B
EPS (Diluted)
$162.07
Revenue / Employee
$50.37M
Profit / Employee
$2.79M
Employees
154,716

Dividends

Annual Dividend
$0.46
Dividend Yield
4.02%
Payout Ratio
0.3%
FCF Payout Ratio
59.6%
Adj. FCF Payout Ratio
59.6%
Dividend Growth (YoY)
6.3%
Pay Frequency
Semi-Annual
Ex-Dividend Date
Mar 30, 2027

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.