Healthpeak Properties Inc. logo

Healthpeak Properties Inc.

DOC | NYSE
Chart Builder DCF Calculator
$19.36
+$0.33 (+1.73%)
Nov 2, 2026, 2:09 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
274.84M 250.62M 101.03M -10.09M 192.49M 306.19M 267.3M 332.03M 307.94M 211.43M 334.76M 270.16M 559.49M 575.59M 516.42M 538.2M 242.12M 451.85M 525.93M 643.6M 522.11M 295.14M
Depreciation & Amortization
1.06B 1.04B 1.02B 1.07B 1.09B 1.11B 1.06B 971.28M 875.82M 789.9M 749.9M 740.51M 729.15M 712.06M 710.57M 709.53M 713.51M 704.48M 684.29M 661.92M 658.38M 665.41M
Stock-Based Compensation
22.23M 14.29M 14.41M 14.02M 13.73M 16.8M 31.77M 31.67M 31.35M 30.78M 14.48M 22.79M 23.97M 25.02M 26.46M 18.94M 18.76M 18.56M 18.2M 17.87M 17.86M 16.9M
Other Working Capital
226.27M 183.28M 147.3M n/a 46.59M 46.59M 46.59M 46.59M 47.57M 47.57M 47.57M 47.57M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Non-Cash Items
-242.29M -195.03M 4.81M 92.08M -124.87M -251.43M -328.86M -382.48M -326.67M -210.1M -211.24M -198.46M -498.05M -509.81M -466.05M -461.96M -179.81M -392.32M -453.77M -576.87M -486.43M -269.71M
Deferred Income Tax
-1.32M 1.81M 3.85M -12.98M -10.69M -10.75M -1.69M -2.21M -2.64M -4.2M -14.61M -2.05M -5.86M -6.32M -6M -6.99M -4.29M -4.72M -5.79M -10.33M 14.84M 9.19M
Change in Working Capital
116.79M 118.42M 105.75M 87.13M 85.04M 30.02M 44.78M 67.92M 67.46M 117.08M 82.95M 98.99M 113.64M 83.47M 118.86M 119.51M 95.04M 88.86M 26.39M 53.85M 71.45M 69.2M
Operating Cash Flow
1.23B 1.23B 1.25B 1.24B 1.24B 1.2B 1.07B 1.02B 953.27M 934.89M 956.24M 931.95M 922.33M 880M 900.26M 917.22M 885.32M 866.71M 795.25M 790.04M 798.2M 786.12M
Capital Expenditures
-934.82M -51.22M -27.26M -27.26M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cash Acquisitions
-328.67M -482.19M -86.77M -83.48M -78.09M -67.42M -115.16M -147.91M -151.15M -158.93M -88.39M -60.37M 78.6M 96.69M 104.84M 104.29M -17.06M -20.82M -25.26M -42.15M -47.3M -43.32M
Purchase of Investments
-1.93M -26.06M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -3.58M 2.18M
Sales Maturities Of Investments
743.47M 5.04M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 77.39M 92.84M 118.43M
Other Investing Acitivies
-604.99M -773.27M -947.9M -779.35M -566.43M -179.32M 1.36M 52.22M -197.19M -571.96M -488.36M -598.95M -632.48M -670.72M -981.19M -1.36B -1.63B -461.83M 556.29M 927.22M 1.2B -166.25M
Investing Cash Flow
-1.1B -1.44B -1.03B -862.83M -644.52M -246.73M -113.8M -95.69M -348.34M -730.88M -576.75M -659.32M -553.88M -574.04M -876.34M -1.25B -1.64B -482.66M 531.03M 962.45M 1.24B -88.96M
Debt Repayment
967.35M 1.51B 1.11B 525.15M 414.1M 96.71M 153.22M -334.81M -215.04M 60.02M -193.52M 77.23M 119.05M 119.62M 324.58M 1.05B 1.42B 621.8M -124.96M -768.21M -1.57B -551.45M
Common Stock Repurchased
-101.67M -73.56M -97.15M -97.38M -117.5M -113.65M -190.69M -190.4M -170.24M -102.16M -6.79M -6.95M -62.99M -63.1M -67.84M -67.93M -11.98M -12.03M -12.84M -12.81M -13.01M -12.96M
Dividend Paid
-845.99M -847.61M -849.1M -847.05M -845M -844.06M -794.78M -749.05M -703.23M -656.25M -657.02M -654.02M -651.7M -649.58M -648.05M -648.96M -649.27M -649.41M -650.08M -687.56M -725.11M -762.69M
Other Financial Acitivies
1.4B -21.67M -27.47M -41.99M -48.06M -108.39M -109.4M 479.69M 482.26M 534.23M 520.03M -52.15M -56.29M -52.94M -33.33M -99.85M -110.67M -347.13M -505.58M -320.45M -322.61M -115.53M
Financial Cash Flow
1.42B 1.34B 136.11M -460.89M -596.15M -969.18M -941.42M -794.4M -606.16M -164.07M -337.3M -327.83M -343.83M -337.9M -116.53M 233.86M 648.67M -382.91M -1.29B -1.78B -2.63B -1.44B
Net Cash Flow
1.56B 1.13B 353.4M -82.31M 3.98M -18.55M 15.28M 128.12M -1.23M 39.93M 42.19M -55.2M 24.63M -31.93M -92.61M -99.68M -108.41M 1.14M 37.76M -100.99M -662.59M -812.33M
Free Cash Flow
296.21M 1.18B 1.22B 1.21B 1.24B 1.2B 1.07B 1.02B 953.27M 934.89M 956.24M 931.95M 922.33M 880M 900.26M 917.22M 885.32M 866.71M 795.25M 790.04M 798.2M 786.12M
Adj. Free Cash Flow
273.98M 1.17B 1.21B 1.2B 1.23B 1.18B 1.04B 986.54M 921.92M 904.1M 941.76M 909.16M 898.36M 854.98M 873.81M 898.28M 866.56M 848.15M 777.05M 772.17M 780.35M 769.22M
Maintenance CapEx
-333.89M -50.5M -26.54M -26.54M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
-600.93M -718.07K -718.07K -718.07K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
897.14M 1.18B 1.23B 1.21B 1.24B 1.2B 1.07B 1.02B 953.27M 934.89M 956.24M 931.95M 922.33M 880M 900.26M 917.22M 885.32M 866.71M 795.25M 790.04M 798.2M 786.12M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.