DigitalOcean  Inc. logo

DigitalOcean Inc.

DOCN | NYSE
Chart Builder DCF Calculator
$89.65
-$10.32 (-10.32%)
At close: Oct 30, 2026, 4:00 PM ET
$91.10
+$1.45 (+1.62%)
Pre-market: Nov 2, 2026, 8:17 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
259.26M 84.49M 19.41M -24.28M -19.5M -43.57M
Depreciation & Amortization
137.45M 130.05M 117.87M 102.23M 88.37M 75.57M
Stock-Based Compensation
80.32M 90.55M 88.35M 105.83M 61.58M 29.46M
Other Working Capital
-27.46M -37.98M 20.9M 6.96M 12.73M -11.18M
Other Non-Cash Items
-44.8M 32.6M 32.65M 29.95M 1.48M 26.56M
Deferred Income Tax
-71.24M 2.34M -886K -4.38M 9.18M 71K
Change in Working Capital
-51.38M -57.3M -22.44M -14.19M -7.99M -29.63M
Operating Cash Flow
309.6M 282.73M 234.94M 195.15M 133.11M 58.46M
Capital Expenditures
-268.52M -186.52M -124.81M -120.22M -109.1M -115.81M
Cash Acquisitions
n/a 43K -99.02M -305.17M -5M n/a
Purchase of Investments
n/a n/a -352.46M -1.7B n/a n/a
Sales Maturities Of Investments
n/a 91.68M 979.72M 978.39M n/a n/a
Other Investing Acitivies
-141.46M n/a -2.26M -4.42M 494K 173K
Investing Cash Flow
-268.29M -94.81M 401.15M -1.15B -113.61M -115.63M
Debt Repayment
-114.38M -5.48M -2.26M n/a 1.2B 53.92M
Common Stock Repurchased
-82.12M -59.79M -488.46M -600M -350M -1.4M
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-29.41M -11.18M 21.81M -10.36M 20.15M 21.7M
Financial Cash Flow
-216.91M -76.45M -468.9M -610.36M 1.59B 124.03M
Net Cash Flow
-173.97M 111.21M 167.18M -1.56B 1.61B 66.65M
Free Cash Flow
41.09M 96.2M 110.13M 74.94M 24.02M -57.35M
Adj. Free Cash Flow
-39.23M 5.66M 21.78M -30.89M -37.56M -86.8M
Maintenance CapEx
-175.75M -123.16M -43.29M -14.89M -32.02M -67.24M
Growth CapEx
-92.77M -63.37M -81.52M -105.33M -77.08M -48.57M
Owner Earnings
133.85M 159.57M 191.65M 180.27M 101.09M -8.78M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.