DocuSign Inc. logo

DocuSign Inc.

DOCU | NASDAQ
Chart Builder DCF Calculator
$81.91
-$0.26 (-0.32%)
Nov 2, 2026, 12:04 PM ET · Market open
TTM
Period Ending
Q2 2027
Jul 31, 2026
Q1 2027
Apr 30, 2026
Q4 2026
Jan 31, 2026
Q3 2026
Oct 31, 2025
Q2 2026
Jul 31, 2025
Q1 2026
Apr 30, 2025
Q4 2025
Jan 31, 2025
Q3 2025
Oct 31, 2024
Q2 2025
Jul 31, 2024
Q1 2025
Apr 30, 2024
Q4 2024
Jan 31, 2024
Q3 2024
Oct 31, 2023
Q2 2024
Jul 31, 2023
Q1 2024
Apr 30, 2023
Q4 2023
Jan 31, 2023
Q3 2023
Oct 31, 2022
Q2 2023
Jul 31, 2022
Q1 2023
Apr 30, 2022
Q4 2022
Jan 31, 2022
Q3 2022
Oct 31, 2021
Q2 2022
Jul 31, 2021
Q1 2022
Apr 30, 2021
Net Income
329.94M 315.2M 309.09M 302.27M 280.97M 1.11B 1.07B 1.01B 988.02M 107.2M 73.98M 51.6M -17.07M -69.54M -97.45M -132.76M -108.57M -89M -69.98M -111.94M -164.76M -203.82M
Depreciation & Amortization
122.83M 117.92M 116.08M 118.36M 115.53M 113.67M 107.8M 102.73M 98.49M 96.7M 95.06M 93.71M 91.92M 87.82M 86.26M 84.73M 83.36M 83.18M 81.91M 80.8M 80.11M 77.09M
Stock-Based Compensation
606.17M 618.1M 622.32M 616.72M 609.31M 613.43M 610.34M 621.4M 627.59M 614.65M 616.85M 601.79M 583.21M 572.71M 538.73M 510.77M 479.38M 437.63M 408.54M 374.18M 345.65M 314.96M
Other Working Capital
-40.29M -95.77M -58.59M -135.86M -181.87M -244.22M -201.42M -240.82M -221.26M -151.44M -103.83M -159.72M -137.67M -161.34M -153.3M -129.14M -131.76M -36.75M 1.15M 35.17M 115.74M 97.52M
Other Non-Cash Items
245.19M 242.06M 278.28M 273.87M 282.46M 275.25M 262.95M 251.75M 239.42M 230.39M 224.32M 227.77M 231.44M 231.24M 233.24M 227.96M 217.7M 210.02M 186.23M 129.97M 123.04M 110.3M
Deferred Income Tax
74.01M 41.21M 4.71M -22.92M -13.9M -844.93M -839.99M -818.86M -821.69M 6.15M 6.29M 5.92M 2.05M 3.25M 1.7M 6.77M 5.69M 1.18M 1.37M -3.72M -3.38M -2.04M
Change in Working Capital
-54.4M -99.23M -165.48M -192.61M -234.62M -249.74M -191.71M -188.6M -121.92M -54.37M -36.97M -134.91M -257.3M -281.37M -255.7M -239.98M -167.18M -75.85M -101.61M 11.63M 52.27M 76.92M
Operating Cash Flow
1.32B 1.24B 1.17B 1.1B 1.04B 1.01B 1.02B 980.06M 1.01B 1B 979.53M 845.89M 634.25M 544.11M 506.76M 457.49M 510.37M 567.16M 506.47M 480.91M 432.94M 373.41M
Capital Expenditures
-125.44M -115.07M -106.45M -107.77M -104M -97.86M -96.99M -90.76M -90.99M -96.09M -92.39M -94.34M -86.98M -75M -77.65M -71.06M -69.98M -70.51M -61.4M -62.18M -66.18M -68.6M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-353.5M -415.17M -410.33M -400.61M -401.05M -385.04M -412.61M -467.16M -386.24M -403.17M -336.87M -335.45M -413.03M -459.43M -537.46M -488.24M -498.67M -420.31M -385.88M -387.85M -344.75M -267.96M
Sales Maturities Of Investments
364.02M 391.75M 389.99M 382.96M 373.68M 349.48M 340.33M 488.19M 485.48M 475.28M 473.87M 363.67M 397.76M 413.56M 423.92M 406.38M 364.76M 342.29M 290.75M 279.9M 303.3M 357.98M
Other Investing Acitivies
-2.61M -2.61M n/a n/a n/a -143.61M -143.61M -143.61M -143.61M n/a n/a n/a n/a n/a n/a n/a n/a -6.39M -6.39M -6.39M -6.39M -180.37M
Investing Cash Flow
-117.53M -141.1M -126.78M -125.42M -131.37M -277.02M -312.88M -213.35M -135.36M -23.98M 44.61M -66.13M -102.26M -120.87M -191.2M -152.92M -203.88M -154.92M -162.91M -176.52M -114.02M -158.95M
Debt Repayment
-15.42M -18.55M -18.55M -18.55M -3.13M n/a n/a -689.9M -726.98M -726.98M -726.98M -37.08M n/a -16K -16K -13.09M -16.21M -41.22M -77.91M 194.49M 197.61M 222.64M
Common Stock Repurchased
-1.11B -1B -869.09M -761.73M -719.34M -717.9M -683.53M -521.8M -424.17M -254.11M -145.52M -145.52M -108.51M -103.51M -63.04M -63.04M -25.01M n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-200.67M -231.26M -254.29M -271.94M -264.16M -234.44M -213.28M -178.06M -162.62M -163.22M -120.53M -91.89M -79.54M -58.61M -84.4M -130.53M -201.8M -305.21M -386.52M -448.29M -467.18M -431.79M
Financial Cash Flow
-1.28B -1.21B -1.1B -998.83M -926.7M -892.43M -838.79M -1.34B -1.26B -1.1B -946.04M -226.62M -154.4M -120.51M -98.26M -156.57M -173.42M -280.32M -394.62M -177.23M -207.05M -146.43M
Net Cash Flow
-69.52M -105.52M -40.11M -20.47M -11.74M -150.28M -141.95M -572.74M -394.95M -122M 78.3M 559.11M 384.13M 305.13M 213.52M 130.23M 119.99M 120.37M -56.66M 128.9M 114.32M 76.74M
Free Cash Flow
1.2B 1.12B 1.06B 987.93M 935.75M 916.03M 920.28M 889.3M 918.92M 904.63M 887.14M 751.54M 547.27M 469.11M 429.11M 386.43M 440.39M 496.65M 445.07M 418.73M 366.76M 304.81M
Adj. Free Cash Flow
592.12M 502.08M 436.24M 371.21M 326.44M 302.6M 309.95M 267.89M 291.33M 289.99M 270.29M 149.75M -35.94M -103.6M -109.62M -124.34M -38.99M 59.02M 36.53M 44.56M 21.11M -10.16M
Maintenance CapEx
-100.54M -84.85M -67.63M -68.66M -66.56M -63.19M -63.42M -58.73M -58.68M -60.87M -53.11M -50.23M -35.16M -18.25M -12.36M -1.56M -1.56M -1.56M n/a n/a n/a n/a
Growth CapEx
-24.9M -30.22M -38.81M -39.1M -37.44M -34.67M -33.57M -32.03M -32.3M -35.21M -39.28M -44.11M -51.81M -56.75M -65.29M -69.5M -68.41M -68.95M -61.4M -62.18M -66.18M -68.6M
Owner Earnings
1.22B 1.15B 1.1B 1.03B 973.19M 950.69M 953.86M 921.32M 951.23M 939.84M 926.42M 795.66M 599.08M 525.86M 494.4M 455.93M 508.8M 565.59M 506.47M 480.91M 432.94M 373.41M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.