BRP Inc. logo

BRP Inc.

DOO | NASDAQ
Chart Builder DCF Calculator
$65.21
-$2.00 (-2.98%)
At close: Nov 5, 2026, 4:00 PM ET
$65.21
$0.00 (0.00%)
After-hours: Nov 5, 2026, 5:30 PM ET
TTM
Period Ending
Q2 2027
Jul 31, 2026
Q1 2027
Apr 30, 2026
Q4 2026
Jan 31, 2026
Q3 2026
Oct 31, 2025
Q2 2026
Jul 31, 2025
Q1 2026
Apr 30, 2025
Q4 2025
Jan 31, 2025
Q3 2025
Oct 31, 2024
Q2 2025
Jul 31, 2024
Q1 2025
Apr 30, 2024
Q4 2024
Jan 31, 2024
Q3 2024
Oct 31, 2023
Q2 2024
Jul 31, 2023
Q1 2024
Apr 30, 2023
Q4 2023
Jan 31, 2023
Q3 2023
Oct 31, 2022
Q2 2023
Jul 31, 2022
Q1 2023
Apr 30, 2022
Q4 2022
Jan 31, 2022
Q3 2022
Oct 31, 2021
Q2 2022
Jul 31, 2021
Q1 2022
Apr 30, 2021
Net Income
106.49M 268.1M 289.3M 22.8M -39.2M -21.08M -129.22M 393.45M 475.8M 772.2M 885.25M 948.92M 1B 899.45M 865.05M 707.62M 694.15M 670.08M 793.73M 848.92M 919.6M 833.02M
Depreciation & Amortization
457.25M 456.1M 453.8M 444.8M 436.4M 430.97M 427.32M 422.92M 413.07M 401.29M 391.32M 378.58M 355.11M 332.24M 310.49M 294.6M 285.77M 278.82M 273.51M 267.09M 264.18M 262.49M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
510.86M 224.8M 157.4M 225.5M -43.4M -15.77M 11.21M 75.31M 1.84M 172.79M 198.08M 208.66M 214.03M 160.51M 99.26M 120.25M -2.35M -110.6M -57.41M -157.41M -185.23M -193.51M
Other Non-Cash Items
327.55M 375.2M 230.7M 336.2M 342.8M 195.09M 285.18M -96.72M -32.61M -59.28M -15.72M 32.67M 47.42M 167.86M 96.97M 201.14M 59.56M 108.7M 167.34M 30.83M -44.68M -223.25M
Deferred Income Tax
78.2M 46.9M 9.2M -43M -45.4M -14.1M -24.8M 25.1M 24.07M 27.07M -368.48K 1.04M -17.25M -43.49M -33.51M -36.61M -40.3M -13.76M 399.04K 7.1M 5.7M -5M
Change in Working Capital
516.02M 277.2M 229.5M 330.7M 156.2M 147.26M 62.07M 131.85M 85.69M 226.02M 229.06M -164.26M -133.93M -241.14M -688.67M -191.07M -616.46M -821.99M -517.64M -837.09M -266.12M -49.08M
Operating Cash Flow
1.49B 1.42B 1.21B 1.09B 850.8M 738.14M 620.55M 876.61M 966.03M 1.37B 1.49B 1.2B 1.25B 1.11B 550.33M 975.68M 382.72M 221.85M 717.34M 316.86M 878.68M 818.19M
Capital Expenditures
-325.56M -344.9M -341.2M -344.8M -379.5M -399.12M -410.88M -499.56M -507.56M -502.32M -547.84M -581.44M -614.88M -620.86M -601.46M -661.45M -612.28M -635.54M -628.69M -426.89M -393.43M -303.68M
Cash Acquisitions
5.5M 5.5M 5.5M 5.5M n/a n/a n/a n/a n/a n/a n/a 602.37K -207.59M -207.59M -207.59M -207.89M 200.1K 400.33K 400.33K 200.53K 19.42M 19.22M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-33.5M -30.9M -26.2M -23.4M -17.1M -20.81M -13.41M -214.63K 6.07M 9.78M 10.9M 14.63M 20.63M 14.92M 14.2M 9.57M 7.38M 10.88M 9.59M 6.49M 1.4M 800.63K
Investing Cash Flow
-326.26M -324.1M -318.4M -323M -363.9M -403.37M -425.46M -521.75M -538.76M -531.58M -574.29M -606.81M -847M -862.21M -853.24M -927.11M -681.72M -697.66M -687.45M -478.57M -409.51M -313.56M
Debt Repayment
-375.3M -396.4M -396M -414.2M -113.2M -96.72M -82.27M -91.67M -98.09M -93.08M -94.78M 129.16M 258.53M 346.37M 675.63M 448.21M 380.95M 325.54M -389.46M -363.22M -423.47M -209.76M
Common Stock Repurchased
-247.27M -94.8M -50.3M n/a n/a -168.69M -215.61M -294.7M -449.92M -442.18M -445.13M -366.03M -210.81M -300.29M -305.8M -350.28M -350.28M -450.24M -683.14M -751.25M -751.25M -400.85M
Dividend Paid
-68.2M -65.5M -62.9M -62.5M -62.1M -61.78M -61.85M -60.15M -58.42M -56.95M -55.56M -54.51M -53.4M -52.11M -50.8M -48.85M -46.76M -45.05M -43.09M -42M -31.52M -20.61M
Other Financial Acitivies
-147.24M -174.4M -177.3M -180.4M -174.5M -149.08M -119.47M -87.27M -55.53M -52.46M -50.72M -47.36M -40.98M -40.38M -39.5M -38.66M -38.77M -40.67M -39.39M -39.8M -38.49M -34.07M
Financial Cash Flow
-788.61M -681.6M -662.5M -643.9M -348.3M -470.55M -465.05M -518.54M -645.81M -626.45M -627.94M -316.57M -24.99M -29.65M 290.34M 16.51M 2.81M -151.94M -1.09B -1.13B -1.21B -634.05M
Net Cash Flow
353.83M 385.2M 247.8M 104.4M 106.2M -107.39M -325.64M -142.84M -247.01M 188.6M 281.63M 208.88M 329.76M 152.51M -67.74M 18.43M -296.3M -646.46M -1.02B -1.18B -633.37M 26.53M
Free Cash Flow
1.16B 1.08B 871.3M 746.7M 471.3M 339.02M 209.67M 377.04M 458.48M 864.99M 941.7M 615.51M 637.02M 494.06M -51.13M 314.22M -229.56M -413.69M 88.66M -110.04M 485.26M 514.51M
Adj. Free Cash Flow
1.16B 1.08B 871.3M 746.7M 471.3M 339.02M 209.67M 377.04M 458.48M 864.99M 941.7M 615.51M 637.02M 494.06M -51.13M 314.22M -229.56M -413.69M 88.66M -110.04M 485.26M 514.51M
Maintenance CapEx
-184.3M -188.68M -184.98M -268.4M -364.53M -399.12M -410.88M -499.56M -507.56M -434.32M -368.07M -258.06M -131.07M -105.28M -197.65M -300.83M -412.09M -412.09M -319.71M -181.35M -143.44M -176.73M
Growth CapEx
-141.25M -156.22M -156.22M -76.4M -14.97M n/a n/a n/a n/a -68M -179.78M -323.38M -483.81M -515.59M -403.81M -360.62M -200.19M -223.46M -308.97M -245.54M -249.99M -126.95M
Owner Earnings
1.3B 1.23B 1.03B 823.1M 486.27M 339.02M 209.67M 377.04M 458.48M 932.99M 1.12B 938.89M 1.12B 1.01B 352.67M 674.84M -29.37M -190.24M 397.63M 135.5M 735.24M 641.46M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.