Pan Pacific International  Corporation logo

Pan Pacific International Corporation

DQJCF | OTC
Chart Builder DCF Calculator
$4.71
+$0.10 (+2.17%)
Nov 2, 2026, 11:15 AM ET · Market open
TTM
Period Ending
Q4 2026
Jun 30, 2026
Q3 2026
Mar 31, 2026
Q2 2026
Dec 31, 2025
Q1 2026
Sep 30, 2025
Q4 2025
Jun 30, 2025
Q3 2025
Mar 31, 2025
Q2 2025
Dec 31, 2024
Q1 2025
Sep 30, 2024
Q4 2024
Jun 30, 2024
Q3 2024
Mar 31, 2024
Q2 2024
Dec 31, 2023
Q1 2024
Sep 30, 2023
Q4 2023
Jun 30, 2023
Q3 2023
Mar 31, 2023
Q2 2023
Dec 31, 2022
Q1 2023
Sep 30, 2022
Q4 2022
Jun 30, 2022
Q3 2022
Mar 31, 2022
Q2 2022
Dec 31, 2021
Q1 2022
Sep 30, 2021
Q4 2021
Jun 30, 2021
Q3 2021
Mar 31, 2021
Q2 2021
Dec 31, 2020
Q1 2021
Sep 30, 2020
Net Income
110.09B 108.61B 100.27B 98.52B 90.51B 92.49B 94.46B 84.56B 88.7B 86.76B 77.6B 72.33B 66.17B 67.43B 68.56B 67.96B 61.91B 54.58B 51.34B 49.78B 53.85B 57.45B 54.2B 54.32B
Depreciation & Amortization
59.8B 51.66B 49.52B 48.99B 47.89B 48.01B 48.06B 47.24B 46.23B 44.85B 43.71B 42.93B 42.26B 41.22B 40.51B 39.33B 38.21B 37.37B 35.11B 33.22B 31.55B 30.27B 30.12B 29.67B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-14.03B -10.46B -8.97B -9.78B -4.08B -5.87B -12.66B -7.58B -9B -12.64B -6.82B 269M -1.91B -12.15B -23.71B -25.58B -26.58B -17.77B -12.36B -11.61B -6.82B -10.84B -9.44B -19.8B
Other Non-Cash Items
12.23B 17.53B 23.85B 22.88B 29.09B 21.02B 17.73B 14.18B 5.32B 1.77B 8.06B 2.66B 8.19B 8.71B -315M 11.4B -647M -1.37B 8.37B -4.64B 12.64B 6.86B 4.14B 7.78B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-21.18B -22.92B -21.24B -26.56B -35.52B -37.01B -19.2B -28.09B 10.31B 14.29B 7.56B 41.38B 21.34B 17.04B 23.7B -128M -4.34B -10.12B -23.53B -15.73B -18.98B -17.6B -8.66B -24.84B
Operating Cash Flow
160.94B 154.88B 152.39B 143.83B 131.97B 124.51B 141.06B 117.89B 150.55B 147.67B 136.93B 159.29B 137.96B 134.4B 132.45B 118.56B 95.14B 80.45B 71.28B 62.63B 79.05B 76.98B 79.8B 66.93B
Capital Expenditures
-47.82B -45.81B -42.2B -39.68B -38.67B -61.44B -65.37B -84.18B -88.03B -67.29B -64.51B -49.66B -51.68B -53.27B -53.98B -55.23B -46.58B -46.84B -43.4B -39.38B -40.45B -35.48B -35.01B -34.31B
Cash Acquisitions
2.19B -16.52B -10.65B -2.34B -1.05B 9.29B 3.17B 3.21B 10M 5.92B 5.94B 5.53B 2.57B -2.34B 2.21B 2.59B 5.98B -21.48B -26.05B -25.4B -23.64B 2.65B 7.67B 6.92B
Purchase of Investments
n/a -387M -387M -387M -387M n/a n/a n/a n/a n/a n/a n/a n/a n/a -10M -10M -10M -5.93B -10.01B -10.01B -10.01B -4.08B -157M -157M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-629M -1.43B -2.65B -1.04B -1.39B -1.68B -685M -444M -1.55B -327M -517M -1.07B -7M -205M -550M -499M -8M -484M 25M 1.96B 1.63B 1.21B 1.21B -2.54B
Investing Cash Flow
-62.29B -79.04B -71.2B -58.81B -54.96B -66.17B -73.26B -90.98B -94.33B -64.98B -62.8B -48.91B -57B -63.58B -59.02B -58.73B -44.76B -79.75B -84.21B -77.56B -76.99B -39.66B -29.74B -33.65B
Debt Repayment
-26.87B -78.14B -71.18B -70.04B -59.91B -29.96B -44.44B -104.32B -115.96B -115.75B -85.03B -14.42B -8.59B -8.48B -24.64B -14.04B 48.97B 27.87B 47.01B 32.8B -20.43B 23.82B -13.65B -11.79B
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -80.94B -80.94B -80.94B -80.94B n/a n/a -8.05B -8.05B
Dividend Paid
-24.5B -24.5B -20.9B -20.9B -20.3B -20.3B -17.91B -17.91B -12.53B -12.53B -11.93B -11.93B -10.73B -10.73B -10.14B -10.14B -10.03B -10.03B -10.15B -10.15B -9.51B -9.51B -9.51B -9.51B
Other Financial Acitivies
-30.45B -1.68B -2.07B -9.88B -1.83B -1.79B -1.5B -1.68B -1.86B -2.48B -2.35B -2.36B -4.27B -3.55B -13.98B -14.15B -11.98B -7.8B 1.98B 986M -354M 1.43B 2.05B 1.08B
Financial Cash Flow
-81.81B -104.31B -94.16B -100.83B -82.03B -52.05B -63.84B -123.97B -130.35B -130.38B -98.94B -28.33B -23.22B -22.72B -48.7B -38.18B -53.85B -70.78B -41.9B -57.09B -30.01B 16.07B -28.8B -27.84B
Net Cash Flow
37.46B -6.95B -7.16B 5.86B 17.6B 20.37B 52.42B -87.72B -79.74B -38.37B -42.52B 73.34B 64.85B 56.52B 46.75B 55.54B 18.97B -58.37B -59.63B -69.18B -21.8B 52.93B 18.41B 5.98B
Free Cash Flow
113.12B 109.07B 110.19B 104.15B 93.3B 63.07B 75.68B 33.7B 62.53B 80.37B 72.42B 109.64B 86.28B 81.13B 78.47B 63.33B 48.56B 33.61B 27.88B 23.25B 38.61B 41.5B 44.79B 32.63B
Adj. Free Cash Flow
113.12B 109.07B 110.19B 104.15B 93.3B 63.07B 75.68B 33.7B 62.53B 80.37B 72.42B 109.64B 86.28B 81.13B 78.47B 63.33B 48.56B 33.61B 27.88B 23.25B 38.61B 41.5B 44.79B 32.63B
Maintenance CapEx
-6.25B -6.25B -6.25B -6.25B n/a -13.91B -13.91B -26.4B -29.94B -20.12B -21.61B -9.13B -13.79B -14.67B -13.17B -13.17B -4.97B -3.61B -8.97B -14.7B -26.04B -28.08B -30.32B -24.59B
Growth CapEx
-41.57B -39.56B -35.96B -33.44B -38.67B -47.52B -51.46B -57.79B -58.08B -47.18B -42.89B -40.53B -37.89B -38.6B -40.81B -42.05B -41.61B -43.23B -34.43B -24.68B -14.41B -7.41B -4.69B -9.72B
Owner Earnings
154.69B 148.63B 146.15B 137.58B 131.97B 110.59B 127.14B 91.49B 120.61B 127.55B 115.32B 150.17B 124.16B 119.73B 119.28B 105.38B 90.17B 76.84B 62.31B 47.93B 53.02B 48.91B 49.48B 42.34B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.