DiamondRock Hospitality logo

DiamondRock Hospitality

DRH | NASDAQ
Chart Builder DCF Calculator
$14.25
-$0.21 (-1.45%)
At close: Oct 30, 2026, 4:00 PM ET
$14.25
$0.00 (0.00%)
Pre-market: Nov 2, 2026, 8:23 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
101.43M 48.25M 86.64M 109.71M -195.41M -396.03M
Depreciation & Amortization
113.11M 113.59M 111.3M 108.85M 102.96M 114.72M
Stock-Based Compensation
7.42M 12.02M 8.77M 7.79M 8.74M 7.23M
Other Working Capital
2.76M -477K 20.47M -33.6M -62.58M 25.41M
Other Non-Cash Items
14.41M 41.8M 10.94M 7.21M 143.5M 191.53M
Deferred Income Tax
-2.87M -449K -975K -781K 468K -26.54M
Change in Working Capital
10.14M 9.21M 20.89M -26.53M -62.58M 25.41M
Operating Cash Flow
243.65M 224.41M 237.56M 206.24M -2.31M -83.69M
Capital Expenditures
-81.56M -81.59M -119.01M -249.6M -273.76M -89.64M
Cash Acquisitions
n/a n/a n/a n/a -226.63M n/a
Purchase of Investments
n/a n/a n/a -181.94M n/a n/a
Sales Maturities Of Investments
89.02M n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a -30.53M -34.53M 182.94M 391.06M -77.39M
Investing Cash Flow
7.46M -112.12M -120.85M -248.6M -62.2M -78.97M
Debt Repayment
-7.38M -82.38M -9.54M 117.23M 17.8M -41.87M
Common Stock Repurchased
-156.11M -32.87M -5.46M -13.12M -1.48M -11.25M
Dividend Paid
-108.13M -35.42M -41.73M -16.24M -9.94M -28.86M
Other Financial Acitivies
-5.05M n/a n/a -13.85M -1.22M -1.61M
Financial Cash Flow
-276.68M -150.67M -56.73M 74.03M 5.17M 117.71M
Net Cash Flow
-25.57M -38.38M 59.99M 31.67M -59.34M -44.95M
Free Cash Flow
162.09M 142.82M 118.55M -43.36M -276.07M -173.32M
Adj. Free Cash Flow
154.66M 130.8M 109.78M -51.15M -284.81M -180.55M
Maintenance CapEx
-81.56M n/a n/a n/a n/a -89.64M
Growth CapEx
n/a -81.59M -119.01M -249.6M -273.76M n/a
Owner Earnings
162.09M 224.41M 237.56M 206.24M -2.31M -173.32M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.