Dr. Ing. h.c. F. Porsche AG logo

Dr. Ing. h.c. F. Porsche AG

DRPRY | OTC
Chart Builder DCF Calculator
$5.17
+$0.01 (+0.23%)
Nov 2, 2026, 11:42 AM ET · Market open
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
930M 738M 399M 335M -599M 306M 517M 1.24B 891M 1.23B 927M 1.22B 1.66B 2B 1.99B 1.76B 1.19B 1.49B 1.01B 1.34B 582M 1.06B 1.06B
Depreciation & Amortization
1.09B 1.11B 1.03B 1.56B 1.58B 1.29B 1.03B 1.18B 1.07B 911M 929M 1.07B 893M 850M 720M 936M 749M 769M 735M 774M 889M 775.5M 775.5M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-292M -754M -51M -1.78B 617M -660M 391M -1.2B -432M -208M 216M -1.37B -1.03B 730M 692M -618M 519M 174M 773M 54M -686M 191M 191M
Other Non-Cash Items
-938M -41M 182M 585M -614M -68M 9M -261M -9M 137M 37M -254M -539M -812M -331M -107M -152M 51M -249M 10M 171M -100M -100M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-269M -1.04B -454M -1.51B 711M -900M -606M 39M -909M -722M -332M -373M -581M -334M -143M -948M -235M 178M -62M -166M -834M 94.5M 94.5M
Operating Cash Flow
808M 767M 1.16B 965M 1.07B 626M 950M 2.2B 1.04B 1.55B 1.56B 1.66B 1.44B 1.7B 2.23B 1.65B 1.55B 2.49B 1.43B 1.96B 808M 1.83B 1.83B
Capital Expenditures
-346M -473M -924M -1.11B -465M -681M -879M -657M -1.11B -746M -1.25B -1.15B -868M -1.22B -536M -1.95B -2.11B 206M -662M -3.04B 784M -392M -392M
Cash Acquisitions
926M 7M 3M -16M -29M 14M 3M -15M -59M 229M -223M -155M -35M 45M -41M -183M -3M 118M -115M -23M n/a n/a n/a
Purchase of Investments
n/a -1M n/a -285M -36M n/a -109M n/a n/a -303M n/a 58M -35M -113M n/a -759M 985M -985M n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a -8M 8M 25M n/a n/a n/a n/a n/a n/a n/a 50M 35M 1M n/a 18M -966M 966M n/a n/a n/a n/a n/a
Other Investing Acitivies
-758M -274M -58M n/a -455M 60M 12M -205M 91M -165M 287M 3.06B 167M -1.14B 665M 1.46B -2.2B -1.64B 1.21B 1.81B -1.79B -1.46B -1.46B
Investing Cash Flow
-178M -749M -971M -1.19B -985M -607M -973M -877M -1.08B -985M -1.18B 1.86B -736M -2.43B 88M -1.42B -4.29B -1.33B 435M -1.26B -1.01B -1.85B -1.85B
Debt Repayment
-462M 69M 128M -237M 732M 327M 144M 74M 332M 72M -51M 157M 666M 332M 174M -250M -56M -135M -113M n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-91M -825M n/a 1M -1M -2.1B n/a 1M -1M -2.1B n/a -3.98B -916M -4M -3.98B n/a -1.5B -6M -1.86B n/a -4M -930M -930M
Other Financial Acitivies
157M 22M -71M 232M -166M -158M -10M 349M -272M -90M 7M 4.02B -11M -45M -124M 1M -38M -173M -21M 210M 256M 331.5M 331.5M
Financial Cash Flow
-384M -721M 65M 25M 565M -1.93B 134M 424M 59M -2.12B -44M 199M -261M 283M -3.93B -249M 1.21B -314M -1.74B 427M 252M -598.5M -598.5M
Net Cash Flow
253M -701M 264M -202M 831M -2.06B 42M 1.83B -43M -1.57B 344M 3.73B 442M -457M -1.62B -74M -1.52B 873M 140M 1.15B 60M -613.5M -613.5M
Free Cash Flow
462M 294M 235M -146M 608M -55M 71M 1.54B -65M 806M 315M 503M 568M 483M 1.7B -306M -560M 2.7B 770M -1.09B 1.59B 1.43B 1.43B
Adj. Free Cash Flow
462M 294M 235M -146M 608M -55M 71M 1.54B -65M 806M 315M 503M 568M 483M 1.7B -306M -560M 2.7B 770M -1.09B 1.59B 1.43B 1.43B
Maintenance CapEx
-346M -473M -924M -1.11B -465M -681M -879M -255.2M -1.11B -705.86M -1.25B -1.15B -559.92M -1.06B n/a -1.64B -1.31B 412M -662M -3.04B 784M -392M -392M
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a -401.8M n/a -40.14M n/a n/a -308.08M -160.57M -536M -308.95M -800.26M -206M n/a n/a n/a n/a n/a
Owner Earnings
462M 294M 235M -146M 608M -55M 71M 1.94B -65M 846.14M 315M 503M 876.08M 643.57M 2.23B 2.95M 240.26M 2.9B 770M -1.09B 1.59B 1.43B 1.43B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.