Discovery Mining Ltd. logo

Discovery Mining Ltd.

DSVSF | OTC
Chart Builder DCF Calculator
$7.15
+$0.19 (+2.73%)
Nov 2, 2026, 1:20 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
50.8M 80.34M 66.29M 42.44M 5.6M -6.47M -5.5M -3.9M -5.14M -501.34K -4.27M -1.63M -2.93M -2.96M -7.76M -4.05M -9.31M -10.52M -5.57M -6.9M -7.03M -8.72M
Depreciation & Amortization
45.3M 35.78M 56.4M 35.78M 16.63M 57.78K 82.36K 58.5K 11.85K 121.73K n/a 69.53K 73.92K 144.39K 69.82K 30.7K 81.25K 39.16K 5.43K 76.01K 37.53K 33.38K
Stock-Based Compensation
n/a n/a n/a 1.4M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-50.74M n/a n/a 4.54M 47.15M -739.6K 942.32K -298.82K -6.39M -746.54K 395.11K 1.05M -117.25K -465.38K -1.01M 598.6K 717.25K -172.42K -3.88K -33.32K 14.02K 506.26K
Other Non-Cash Items
80.97M -73.69M 72.91M 66.6M 26.4M 1.37M 1.4M 2.84M 3.14M -760.33K 3.94M -868.69K 1.74M 1.26M 2.68M -3.68M 2.37M 3.78M -59.84K 516.29K 1.29M 3.82M
Deferred Income Tax
19.3M 12.83M -31.73M 28.68M -7.62M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-124.45M -13M 2.06M 39.06M 28.24M -1.06M 1.17M -199.26K -6.56M -1.32M 5.46M 347.6K -624.03K -828.19K -2.04M -750.62K -23.83K -672.25K -98K -1.66M -213.72K -464.32K
Operating Cash Flow
71.92M 42.26M 165.93M 213.95M 69.24M -6.09M -2.85M -1.2M -8.55M -2.46M 5.13M -2.08M -1.74M -2.38M -7.05M -8.45M -6.88M -7.37M -5.72M -7.97M -5.91M -5.33M
Capital Expenditures
-83.12M -65.96M -96.91M -92.76M -40.91M -3.78M 464.95K -2.3M -2.14M -3.28M -5.29M -4.35M -11.37M -4.35M -52.03K -101.57K -111.49K -44.84K -122.21K -4.29M -119.67K -116.67K
Cash Acquisitions
n/a n/a 144.21K 2.19M -206.76M n/a n/a n/a n/a 5.17K 68.13K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-9.74M -5.11M 37.05K 561.48K -53.13M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 11.65M n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-92.85M -71.06M -96.73M -90.01M -300.79M -3.78M 464.95K -2.3M -2.14M -3.28M -5.22M -4.35M -11.37M -4.35M -52.03K -101.57K 11.53M -44.83K -122.21K -4.29M -119.67K -116.67K
Debt Repayment
n/a n/a n/a -177K -59.93K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-1.12M -1.04M -2.13M -9.25M 306.76M -85.63K -423.93K -18.06K -17.67K -17.62K -55.46K -17.31K -17.53K -14.08K -11.32K -7.24K -9.4K -9.59K -9.31K -9.27K -9.39K -9.17K
Financial Cash Flow
1.02M 3.21M -277.91K -9.41M 484.83M -62.92K -350.27K 559.05K 586.52K -17.62K -55.46K -17.31K 36.82M 130.1K 363.63K 1.08M 8.9M 828.73K 3.54M -5.49K 536.32K 15.15M
Net Cash Flow
-14.32M -18.45M 63.96M 130.62M 240.86M -9.92M -2.87M -2.67M -9.99M -6.07M -742.84K -6.08M 23.32M -6.61M -6.95M -5.88M 13.49M -6.81M -2.27M -12.08M -5.48M 9.7M
Free Cash Flow
-11.2M -23.69M 69.02M 121.2M 28.34M -9.87M -2.39M -3.51M -10.69M -5.74M -152.05K -6.43M -13.11M -6.73M -7.11M -8.55M -6.99M -7.41M -5.84M -12.26M -6.03M -5.45M
Adj. Free Cash Flow
-11.2M -23.69M 69.02M 119.8M 28.34M -9.87M -2.39M -3.51M -10.69M -5.74M -152.05K -6.43M -13.11M -6.73M -7.11M -8.55M -6.99M -7.41M -5.84M -12.26M -6.03M -5.45M
Maintenance CapEx
-45.3M -35.78M n/a n/a n/a -3.78M -82.36K -58.5K -11.85K -121.73K n/a -69.53K -73.92K -144.39K -52.03K -30.7K -81.25K -39.16K -5.43K -76.01K -37.53K -33.38K
Growth CapEx
-37.82M -30.18M -96.91M -92.76M -40.91M n/a 547.31K -2.24M -2.13M -3.16M -5.29M -4.28M -11.29M -4.2M n/a -70.87K -30.24K -5.68K -116.78K -4.21M -82.15K -83.29K
Owner Earnings
26.63M 6.48M 165.93M 213.95M 69.24M -9.87M -2.94M -1.26M -8.56M -2.58M 5.13M -2.15M -1.81M -2.53M -7.11M -8.48M -6.96M -7.4M -5.72M -8.05M -5.95M -5.37M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.