DTE Energy  2020 Series logo

DTE Energy 2020 Series

DTB | NYSE
Chart Builder DCF Calculator
$14.93
+$0.15 (+1.01%)
Nov 2, 2026, 3:44 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
1.32B 1.26B 1.46B 1.38B 1.44B 1.54B 1.4B 1.53B 1.38B 1.26B 1.4B 1.24B 1.3B 1.13B 1.08B 1.12B 788M 864M 788M 698M 1.12B 1.28B
Depreciation & Amortization
1.95B 1.92B 1.91B 1.88B 1.85B 1.82B 1.79B 1.76B 1.72B 1.7B 1.67B 1.62B 1.59B 1.55B 1.51B 1.5B 1.39B 1.45B 1.44B 1.41B 1.5B 1.42B
Stock-Based Compensation
n/a n/a n/a n/a -17M -8M n/a 21M 38M 29M 31M 10M 19M 19M 9M 9M n/a n/a n/a n/a 12M 19M
Other Working Capital
-349M -39M -31M 28M 346M 361M 514M 390M 373M 464M 21M 191M -200M -390M -303M -405M -112M 105M 272M 519M 614M 378M
Other Non-Cash Items
331M 23M -79M 10M -51M -72M -60M -93M -72M -26M -401M -410M -525M -525M -128M -111M 432M 491M 613M 712M 346M 361M
Deferred Income Tax
285M 324M 358M 248M 39M 152M 194M 78M 225M 152M 129M 96M 65M 11M 29M 4M -100M -55M -32M 21M 125M 98M
Change in Working Capital
-457M -221M -219M -55M 304M 202M 328M 114M -5M 246M 422M 401M 171M -82M -509M -395M -209M 80M 281M 474M 862M 542M
Operating Cash Flow
3.43B 3.31B 3.42B 3.46B 3.57B 3.63B 3.65B 3.41B 3.29B 3.36B 3.24B 2.96B 2.61B 2.11B 1.99B 2.12B 2.3B 2.83B 3.09B 3.32B 3.96B 3.72B
Capital Expenditures
-2.59B -4.79B -4.43B -4.31B -999M -1.07B -1.25B -1.12B -4.15B -4.05B -3.93B -3.79B -3.72B -3.55B -3.38B -3.47B -3.43B -3.87B -3.77B -3.67B -3.71B -3.34B
Cash Acquisitions
-183M -178M -178M -206M 6M 46M 46M 51M 50M 5M 5M 20M 25M 26M 27M 17M 25M 35M 47M 54M 41M 32M
Purchase of Investments
-347M -793M -720M -738M 889M 29M -142M -154M -1.67B -840M -705M -720M -809M -859M -891M -916M -931M -989M -1.05B -1.16B -950M -579M
Sales Maturities Of Investments
346M 791M 717M 1.76B 1.63B 1.64B 1.61B 592M 605M 623M 681M 699M 789M 838M 879M 900M 923M 983M 1.05B 1.15B 933M 567M
Other Investing Acitivies
-3.44B -700M -712M -441M -4.97B -4.96B -5.22B -5.24B -528M -492M -165M -145M -120M -100M -81M -74M -84M -85M -105M -111M -125M -114M
Investing Cash Flow
-6.21B -5.67B -5.32B -3.94B -3.44B -4.31B -4.96B -5.87B -5.69B -4.75B -4.11B -3.94B -3.83B -3.64B -3.44B -3.54B -3.5B -3.92B -3.84B -3.74B -3.81B -3.43B
Debt Repayment
2.91B 3.46B 2.95B 396M 726M 1.26B 2.18B 4.24B 3.25B 2.41B 2.7B 1.52B 1.52B 1.84B 809M 2.05B -902M 1.01B 1.66B 932M 3.96B 2.07B
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -55M -55M -67M -67M -66M -66M -54M -54M
Dividend Paid
-903M -887M -871M -856M -841M -825M -810M -795M -780M -766M -752M -735M -719M -702M -685M -674M -713M -752M -791M -817M -790M -775M
Other Financial Acitivies
831M -33M -25M -8M -10M -16M -23M -27M -29M -38M -1.07B -1.09B -916M -921M 91M 89M -494M -513M -527M -534M -439M -633M
Financial Cash Flow
2.84B 2.54B 2.06B -468M -125M 423M 1.35B 3.42B 2.44B 1.6B 881M 994M 1.18B 1.52B 1.46B 1.41B -2.18B -325M 271M -483M 2.68B 611M
Net Cash Flow
60M 188M 162M -944M -3M -259M 37M 957M 46M 212M 8M 15M -41M -19M 8M -5M -3.37B -1.41B -439M -906M 2.83B 894M
Free Cash Flow
843M -1.48B -1.01B -853M 2.57B 2.56B 2.41B 2.29B -856M -686M -693M -837M -1.11B -1.45B -1.39B -1.35B -1.13B -1.03B -687M -352M 253M 377M
Adj. Free Cash Flow
843M -1.48B -1.01B -853M 2.58B 2.57B 2.41B 2.27B -894M -715M -724M -847M -1.13B -1.46B -1.4B -1.35B -1.13B -1.03B -687M -352M 241M 358M
Maintenance CapEx
-981M -483M n/a -1.17B 960.34M 286.52M -764.48M -719.22M -3.78B -4.05B -3.93B -3.79B -2.86B -1.92B -981M n/a n/a n/a n/a -969M -1.83B -2.67B
Growth CapEx
-1.6B -4.3B -4.43B -3.15B -1.96B -1.36B -482.52M -401.78M -367.18M n/a n/a n/a -866M -1.63B -2.4B -3.47B -3.43B -3.87B -3.77B -2.7B -1.87B -669M
Owner Earnings
2.45B 2.83B 3.42B 2.29B 4.53B 3.91B 2.89B 2.69B -488.82M -686M -693M -837M -244M 188M 1.01B 2.12B 2.3B 2.83B 3.09B 2.35B 2.13B 1.05B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.