Duke Energy Corporation logo

Duke Energy Corporation

DUK-PA | NYSE
Chart Builder DCF Calculator
$21.80
+$0.05 (+0.23%)
At close: Oct 30, 2026, 4:00 PM ET
$21.80
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
6.52B 5.24B 5.07B 5.09B 3.76B 4.8B 4.53B 4.31B 4.31B 3.19B 2.86B 1.22B 1.38B 2.46B 2.48B 3.78B 3.64B 3.46B 3.58B 2.77B 2.72B 1.13B
Depreciation & Amortization
7.75B 7.9B 7.7B 7.37B 6.98B 6.58B 6.42B 6.34B 6.27B 6.27B 6.08B 5.97B 5.84B 5.71B 5.84B 5.89B 5.83B 5.76B 5.66B 5.59B 5.59B 5.57B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a 91M 91M 91M 91M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-801M -1.04B 455M -1.01B -988M -392M 84M 1.33B 1.44B 2.25B 2.08B 1.02B -679M -2.27B -2.63B -2.7B -1.4B -1.33B -1.15B -585M -577M -663M
Other Non-Cash Items
-2.01B -506M -93M 127M 708M -773M -790M -943M -695M 371M 382M 2.36B 2.05B 887M 1.07B -840M -507M -320M -453M 525M 998M 2.85B
Deferred Income Tax
1.02B 484M 264M 618M 918M 1.03B 987M 401M 319M 120M 3M -438M -319M -157M -200M 194M 139M 94M 191M 50M 68M -282M
Change in Working Capital
-1.71B -1.45B -616M -1.16B -423M 401M 1.18B 1.32B 1.23B 819M 461M -1.05B -3.27B -3.28B -3.27B -2.77B -653M -993M -690M 383M -5M 117M
Operating Cash Flow
11.56B 11.67B 12.33B 12.05B 11.94B 12.03B 12.33B 11.52B 11.52B 10.87B 9.88B 8.05B 5.68B 5.62B 5.93B 6.25B 8.45B 8B 8.29B 9.32B 9.37B 9.39B
Capital Expenditures
-15.84B -14.96B -14.02B -12.97B -12.5B -12.22B -12.28B -12.49B -12.54B -12.67B -12.6B -12.53B -12.52B -11.96B -11.37B -10.77B -10.2B -10.05B -9.72B -9.59B -9.44B -9.29B
Cash Acquisitions
2.5B 3.06B 559M 584M 537M -23M -30M 679M 718M 697M 698M -51M -48M -41M -52M -44M -48M -54M -892M -885M -988M -1.05B
Purchase of Investments
-10.01B -6.33B -3.27B -3.8B -6.87B -6.72B -5.7B -4.33B -4.45B -3.87B -3.79B -3.46B -3.67B -3.61B -4.28B -5.46B -5.14B -6.08B -6.13B -6.17B -7.4B -8.29B
Sales Maturities Of Investments
9.96B 6.28B 3.29B 3.84B 7.02B 6.87B 5.8B 4.43B 4.52B 3.93B 3.82B 3.49B 3.74B 3.69B 4.33B 5.46B 5.11B 6.03B 6.1B 6.2B 7.41B 8.2B
Other Investing Acitivies
-7.79B -7.81B -7.78B -7.79B -990M -983M -912M -864M -781M -701M -608M -545M -488M -552M -607M -544M -539M -347M -303M -391M -334M -288M
Investing Cash Flow
-14.28B -12.88B -14.34B -13.25B -12.81B -13.08B -13.12B -12.58B -12.54B -12.61B -12.48B -13.09B -12.99B -12.48B -11.97B -11.37B -10.81B -10.5B -10.94B -10.84B -10.75B -10.72B
Debt Repayment
4.17B 4.1B 5.75B 4.87B 4.61B 4.82B 4.67B 5.18B 4.2B 4.89B 5.43B 6.79B 9.07B 8.25B 8.05B 8.21B 4.32B 4.77B 4.24B 1.69B 2.27B 1.17B
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-4.15B -4.11B -4.07B -4.02B -3.23B -3.21B -3.21B -3.22B -3.23B -3.24B -3.24B -3.23B -3.21B -3.2B -3.18B -3.16B -3.15B -3.13B -3.11B -3.04B -2.96B -2.89B
Other Financial Acitivies
3.12B 2.95B 266M 263M -946M -949M -1.01B -1.07B -60M -35M 154M 1.42B 1.38B 1.41B 1.25B -46M 1.26B 1.19B 1.48B 338M -697M -673M
Financial Cash Flow
3.13B 2.94B 1.95B 1.49B 830M 1.07B 859M 928M 938M 1.63B 2.35B 4.99B 7.24B 6.47B 6.13B 5B 2.44B 2.83B 2.61B 1.67B 1.3B 323M
Net Cash Flow
431M 1.74B -36M 314M -43M 17M 63M -128M -84M -106M -246M -55M -72M -396M 83M -114M 74M 328M -36M 143M -76M -1.01B
Free Cash Flow
-4.27B -3.3B -1.69B -921M -563M -189M 48M -965M -1.02B -1.8B -2.73B -4.48B -6.84B -6.35B -5.44B -4.52B -1.74B -2.05B -1.43B -271M -68M 100M
Adj. Free Cash Flow
-4.27B -3.3B -1.69B -921M -563M -189M 48M -1.06B -1.11B -1.89B -2.82B -4.48B -6.84B -6.35B -5.44B -4.52B -1.74B -2.05B -1.43B -271M -68M 100M
Maintenance CapEx
-6.76B -6.82B -5.69B -6.43B -7.44B -6.11B -6.95B -7.76B -7.86B -10.37B -10.86B -7.56B -5.13B -2.07B n/a -1.29B -2.85B -3.95B -5.37B -6.58B -7.33B -8.5B
Growth CapEx
-9.08B -8.14B -8.34B -6.54B -5.06B -6.11B -5.33B -4.73B -4.68B -2.3B -1.75B -4.97B -7.38B -9.89B -11.37B -9.48B -7.35B -6.11B -4.34B -3.01B -2.11B -787.69M
Owner Earnings
4.8B 4.84B 6.64B 5.62B 4.5B 5.92B 5.38B 3.76B 3.66B 501.08M -977.62M 486.38M 543.78M 3.54B 5.93B 4.96B 5.61B 4.05B 2.92B 2.74B 2.04B 887.69M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.