DUKE Robotics Corp. logo

DUKE Robotics Corp.

DUKR | NASDAQ
Chart Builder DCF Calculator
$3.80
-$0.04 (-1.04%)
Nov 2, 2026, 9:58 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-2.89M -2.43M -1.79M -1.25M -1.05M -1.06M -985K -214K -851K -756K -726K -719K -807K -911K -1.1M -828K -1.38M -1.51M -888K -1.09M -533K -426K
Depreciation & Amortization
91K 96K 84K 80K 52K 24K 16K 27K 48K 46K 43K 19K 4K 3K 1K 3K 3K 2K 3K 3K 3K 3K
Stock-Based Compensation
410K 309K 224K 150K 78K 23K 28K 44K 51K 73K 97K 91K 145K 265K 395K 335K 598K 547K 416K 498K 206K 172K
Other Working Capital
228K -72K 177K 17K 86K 100K 88K 60K 55K 41K -15K -78K -108K -143K -17K -14K -11K 52K -131K -107K -108K -4K
Other Non-Cash Items
721K 1.01M 601K 239K -41K -61K -59K -722K 69K 92K 66K 51K 40K 27K 40K -174K 73K 219K 400K 490K 258K 129K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a -46K -46K -26K -26K 20K 20K n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
150K -97K 69K -135K -25K 102K 82K 93K 77K 63K -2K -83K -108K -132K -7K -26K -59K 20K -165K -119K -89K -19K
Operating Cash Flow
-1.52M -1.11M -811K -920K -982K -967K -918K -818K -652K -508K -548K -621K -706K -748K -672K -690K -762K -720K -234K -221K -155K -141K
Capital Expenditures
-109K -180K -205K -153K -173K -102K -77K -76K -2K -2K -18K -23K -36K -54K -50K -45K -30K -12K n/a n/a n/a n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 15K 15K 15K 15K n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-109K -180K -205K -153K -173K -102K -77K -76K -2K -2K -18K -23K -21K -39K -35K -30K -30K -12K n/a n/a n/a n/a
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -954K -960K -969K -978K -32K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
475K 475K 475K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 4.65M 4.65M 4.65M 4.65M n/a
Financial Cash Flow
8M 750K 475K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 3.7M 3.69M 3.68M 3.67M -32K
Net Cash Flow
6.37M -534K -537K -1.07M -1.15M -1.07M -994K -892K -653K -509K -568K -652K -735K -794K -711K -720K -792K 2.96M 3.46M 3.46M 3.52M -173K
Free Cash Flow
-1.63M -1.29M -1.02M -1.07M -1.16M -1.07M -995K -894K -654K -510K -566K -644K -742K -802K -722K -735K -792K -732K -234K -221K -155K -141K
Adj. Free Cash Flow
-2.04M -1.6M -1.24M -1.22M -1.23M -1.09M -1.02M -938K -705K -583K -663K -735K -887K -1.07M -1.12M -1.07M -1.39M -1.28M -650K -719K -361K -313K
Maintenance CapEx
-53K -53K -78K -26K -75.4K -75.4K -50.4K -49.4K -2K -2K -18K -23K -36K -54K -50K -45K -30K -12K n/a n/a n/a n/a
Growth CapEx
-56K -127K -127K -127K -97.6K -26.6K -26.6K -26.6K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
-1.57M -1.16M -889K -946K -1.06M -1.04M -968.4K -867.4K -654K -510K -566K -644K -742K -802K -722K -735K -792K -732K -234K -221K -155K -141K

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.