Duolingo Inc. logo

Duolingo Inc.

DUOL | NASDAQ
Chart Builder DCF Calculator
$137.61
+$6.02 (+4.57%)
Nov 2, 2026, 10:58 AM ET · Market open

Market Data

Market Cap
$6.41B
Enterprise Value
$4.9B
Beta
0.89
Average Volume
1.12M
Shares Outstanding (Diluted)
50.03M
Shares Change YoY
2.1%
Institutional Ownership
86.03%
Exchange
NASDAQ
ISIN
US26603R1068

Price Performance

Price Change 1M
-4.6%
Price Change 3M
1.3%
Price Change 6M
24.8%
Price Change YTD
-21.6%
Price Change 1Y
-48.1%
Price Change 3Y
-13.6%
Price Change 5Y
-18.6%
1M CAGR (ann.)
-7.3%
1Y CAGR (ann.)
-51.8%
5Y CAGR (ann.)
-5.9%
All-Time CAGR
-0.4%

Valuation

PE Ratio
15.78
Forward PE
36.60
PEG Ratio
0.06
Forward PEG
-0.22
PS Ratio
5.35
Forward PS
4.50
PB Ratio
4.35
P/FCF Ratio
15.13
P/Adj. FCF Ratio
23.54
P/OCF Ratio
14.27
EV/Sales
4.28
EV/EBIT
25.69
EV/EBITDA
23.73
EV/FCF
12.10
Earnings Yield
6.3%
FCF Yield
6.6%
Adj. FCF Yield
4.3%

Financial Health

Net Cash
$1.31B
Total Debt
$86.14M
Cash & Short-Term Investments
$1.31B
Total Assets
$2.07B
Current Ratio
2.72
Quick Ratio
2.72
Debt / Equity Ratio
0.06
Debt / EBITDA
0.42
Debt / FCF
0.21
OCF / Debt
5.00
Interest Coverage
0.00
Altman Z-Score
7.22
Piotroski F-Score
5

Margins & Profitability

Gross Profit Margin
72.3%
Operating Profit Margin
14.2%
EBITDA Margin
18.1%
Net Profit Margin
35.9%
FCF Margin
35.4%
Adj. FCF Margin
22.8%
SBC / Revenue
12.6%
SBC Impact (per share)
-35.7%

Returns

Return on Assets
19.8%
Return on Equity
30.1%
Return on Invested Capital
10.8%
Return on Capital Employed
10.8%
Return on Tangible Assets
20.4%

Historical Growth (CAGR)

Revenue CAGR 3Y
37.3%
Revenue CAGR 5Y
40.7%
Revenue CAGR 10Y
N/A
EPS CAGR 3Y
85.9%
EPS CAGR 5Y
125.8%
EPS CAGR 10Y
N/A
FCF CAGR 3Y
69.5%
FCF CAGR 5Y
182.6%
FCF CAGR 10Y
N/A

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
18
EPS Growth Next 3Y
N/A
Revenue Growth Next 3Y
N/A
Earnings Date
Nov 3, 2026
EPS Estimate (next Q)
$0.57
EPS Growth Est (next Q)
-90.4%
Revenue Est (next Q)
$303.2M
Revenue Growth Est (next Q)
11.6%

Fair Value Estimates

Graham Number
$75.27
Graham Upside
-42.8%
Lynch Fair Value
$208.50
Lynch Upside
58.5%
Price Target
$141.67
Price Target Upside
7.7%

Cash Flow

Operating Cash Flow
$430.55M
Free Cash Flow
$405.2M
Adj. Free Cash Flow
$260.51M
FCF Per Share
$8.68
OCF Per Share
$9.22
OCF/S Ratio
37.6%

Income Statement

Revenue
$1.15B
Gross Profit
$828.33M
Operating Income
$162.31M
EBITDA
$206.66M
Net Income
$410.77M
EPS (Diluted)
$8.34
Revenue / Employee
$1.27M
Profit / Employee
$456.41K
Employees
900

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.