DoubleVerify  Inc. logo

DoubleVerify Inc.

DV | NYSE
Chart Builder DCF Calculator
$13.56
$0.00 (0.00%)
Nov 2, 2026, 10:35 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
50.65M 56.23M 71.47M 43.27M 29.31M 20.45M
Depreciation & Amortization
56.58M 45.22M 40.89M 34.33M 30.29M 24.6M
Stock-Based Compensation
104.23M 90.66M 59.24M 42.31M 21.89M n/a
Other Working Capital
-25.8M 985K -5.06M 25.7M 8.64M -5.47M
Other Non-Cash Items
12.94M 16M 16.47M 15.72M 22.55M 14.16M
Deferred Income Tax
3.83M -21.65M -25.05M -19.58M -7.87M -5.14M
Change in Working Capital
-17.04M -26.78M -43.28M -21.18M -13.42M -33.43M
Operating Cash Flow
211.18M 159.66M 119.74M 94.86M 82.75M 20.64M
Capital Expenditures
-38.53M -27.15M -17.01M -39.98M -9.4M -9.75M
Cash Acquisitions
-82.58M n/a -67.24M n/a -149.22M n/a
Purchase of Investments
n/a -99.63M n/a n/a n/a n/a
Sales Maturities Of Investments
17.75M 81.94M n/a n/a n/a n/a
Other Investing Acitivies
-2.03M n/a n/a n/a n/a n/a
Investing Cash Flow
-105.38M -44.84M -84.25M -39.98M -158.61M -9.75M
Debt Repayment
-4.55M -2.48M -2.31M -1.92M -23.92M -53.91M
Common Stock Repurchased
-142.07M -133.82M -4.59M -10.24M -1.8M -260.69M
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-668K 6.85M 13.39M 4.28M -9.28M -18.19M
Financial Cash Flow
-143.95M -129.45M 6.49M -7.88M 264.4M 10.96M
Net Cash Flow
-33.71M -16.52M 42.32M 46.21M 188.33M 22.05M
Free Cash Flow
172.65M 132.52M 102.73M 54.88M 73.35M 10.89M
Adj. Free Cash Flow
68.43M 41.86M 43.49M 12.57M 51.47M 10.89M
Maintenance CapEx
-22.02M -13.36M n/a -25.44M -4.45M -6.23M
Growth CapEx
-16.51M -13.79M -17.01M -14.54M -4.95M -3.53M
Owner Earnings
189.17M 146.3M 119.74M 69.42M 78.3M 14.41M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.