Davide Campari-Milano N.V. logo

Davide Campari-Milano N.V.

DVCMY | OTC
Chart Builder DCF Calculator
$7.17
+$0.30 (+4.37%)
Nov 2, 2026, 9:53 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q4 2025
Dec 31, 2025
Q2 2025
Jun 30, 2025
Q4 2024
Dec 31, 2024
Q2 2024
Jun 30, 2024
Q4 2023
Dec 31, 2023
Q2 2023
Jun 30, 2023
Q4 2022
Dec 31, 2022
Q2 2022
Jun 30, 2022
Q4 2021
Dec 31, 2021
Q2 2021
Jun 30, 2021
Net Income
490.1M 567.5M 188.3M 56.6M 188.3M 330.5M 350.8M 333M 324.3M 284.8M 274.5M
Depreciation & Amortization
145.4M 148.3M 143.8M 127.7M 117.7M 110.2M 99.7M 90.5M 83.3M 79.7M 77.1M
Stock-Based Compensation
23.2M 39.6M 31.4M 27.1M 17.45M 16.95M 18.05M 9.9M 6.4M 5.45M 5.7M
Other Working Capital
-17M -65.9M 93.9M -48.1M -182.05M 10.9M 32.25M -41M 8.05M 35.45M 1.35M
Other Non-Cash Items
-15.5M -34.4M 165.4M 344.4M 350.5M 633M 659.8M 213.4M 63.1M 255.9M 188.7M
Deferred Income Tax
n/a n/a n/a n/a n/a -480.4M -583.65M -103.25M n/a n/a n/a
Change in Working Capital
-80.9M -17M 78.8M 78M -181M -362.2M -347.1M -83.9M -5.2M 5M 100K
Operating Cash Flow
562.3M 687.6M 576.3M 618.8M 369.8M 119M 191.7M 372M 402.6M 471M 386.3M
Capital Expenditures
-283.3M -299.3M -331.3M -460.1M -448.4M -315.3M -258.8M -355.3M -256.9M -145.8M -136.5M
Cash Acquisitions
187M 100.3M 20.9M -1.09B -1.08B 21.7M -415.3M -419.3M 6.2M 7M 7.5M
Purchase of Investments
17.2M n/a -115.9M -98.8M -4M -6.9M -4.8M -1M -14.4M -13.2M n/a
Sales Maturities Of Investments
n/a n/a -300K 8.9M 9.1M 200K 300K n/a n/a n/a n/a
Other Investing Acitivies
42M 48.6M 7.2M n/a -4M -950K -41.95M -45M -8.2M -8.1M -77.9M
Investing Cash Flow
-37.1M -157M -426M -1.64B -1.53B -303.9M -723.2M -820.6M -273.3M -160.1M -206.9M
Debt Repayment
-54.4M -260.4M -10.6M 609.2M 267.1M 149.4M 757.9M 270.3M -157.6M -9.1M -249.7M
Common Stock Repurchased
-12.1M -33.7M -28M -6.4M n/a -21M -76.6M -127.9M -131.5M -71M -187M
Dividend Paid
-120M -78M -78M -78.1M -78.1M -67.5M -67.5M -67.6M -67.6M -61.6M -61.6M
Other Financial Acitivies
-125.2M -105.5M -97.2M -101.7M 256.3M 267.6M -152.65M -169.75M 35.6M 7.4M 149.9M
Financial Cash Flow
-310.6M -477.5M -210.3M 1.07B 1.1B 383.3M 661M 61.3M -343.3M -96M -285.1M
Net Cash Flow
221.7M 37M -79.1M 46M -68.3M 184.9M 90.6M -355.9M -135.2M 243.2M -118.8M
Free Cash Flow
279M 388.3M 245M 158.7M -78.6M -196.3M -67.1M 16.7M 145.7M 325.2M 249.8M
Adj. Free Cash Flow
255.8M 348.7M 213.6M 131.6M -96.05M -213.25M -85.15M 6.8M 139.3M 319.75M 244.1M
Maintenance CapEx
-572.12M -705.11M -691.13M -655.18M -540.09M -449.64M -272.39M -234.52M -203.47M -117.23M -138.84M
Growth CapEx
-42.48M -54.29M -88.57M -120.22M -167.11M -220.96M -243.31M -266.58M -189.93M -113.27M -77.56M
Owner Earnings
566.48M 601.29M 254.97M 82.62M 21.41M 41.36M 321.91M 608.48M 585.43M 605.37M 513.06M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.