DexCom Inc. logo

DexCom Inc.

DXCM | NASDAQ
Chart Builder DCF Calculator
$84.30
+$2.01 (+2.44%)
Nov 2, 2026, 11:50 AM ET · Market open
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
275.1M 249.1M 199.5M 267.3M 283.8M 179.8M 105.4M 151.7M 134.6M 143.5M 146.4M 256.3M 120.7M 115.9M 48.6M 91.8M 101.2M 50.9M 97.3M -19.4M 70.9M 62.9M 40.3M
Depreciation & Amortization
74.5M 68.2M 67.1M 65.2M 63.6M 63M 60M 57.8M 55.3M 52.1M 52.5M 52.5M 48.2M 43.7M 41.6M 36.3M 39.2M 43.6M 36.8M 32.1M 25.5M 23.5M 20.9M
Stock-Based Compensation
36.8M 39M 43.3M 35M 45.1M 45.3M 34.2M 43.3M 43.4M 44.7M 39M 36.9M 39M 39.7M 35.2M 34M 30.8M 32.6M 29.1M 26.3M 27.5M 31.6M 28M
Other Working Capital
20.6M -2M 9.9M -16.9M 29.7M -8.5M 17.7M 1.1M 23.5M -56.8M -48.1M 18.1M 57.9M 25.6M -52.2M -46.2M 40.7M 25.2M -136.5M 7.9M 28.7M 12.1M -51M
Other Non-Cash Items
8.1M 10.8M 1M -1.4M -82.2M 1.4M -10.4M 17.9M -38M -13.8M -5.9M -35.5M -16.7M -13.6M -12.2M 3.4M 17.4M 13.8M 5.2M 112.2M 36.7M 30.6M 29.8M
Deferred Income Tax
-900K -300K 300K 78.9M 118M -8.9M -5.8M 24.3M -11.6M -14.7M -41.8M 81.5M -85M -42.2M -9.3M 32M -33.8M -19.9M 100K -5.1M 100K 400K -300K
Change in Working Capital
-68M -97.6M 214.4M -151M 231.6M 22.4M 400K 6.4M 15.8M 67.6M 19M -258.1M 163M 46.8M 51.5M -65M 138.4M 51.8M -97.5M -40.3M 86.6M -87.4M -90.9M
Operating Cash Flow
325.6M 269.2M 525.6M 294M 659.9M 303M 183.8M 301.4M 199.5M 279.4M 209.2M 133.6M 269.2M 190.3M 155.4M 132.5M 293.2M 172.8M 71M 105.8M 247.3M 61.6M 27.8M
Capital Expenditures
-52.9M -84.7M -76.6M -101.9M -80.5M -94.1M -87M -124.6M -111.2M -66.1M -56.9M -52.5M -50.4M -59M -74.7M -63.5M -108.2M -91.5M -101.6M -80.2M -108.1M -101.2M -99.7M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -700K 53.4M -3.2M 1.4M -31.6M n/a n/a
Purchase of Investments
-190.7M -70.1M -690.1M -1.2M -193.9M -608.2M -462.5M -574.1M -306.9M -784.2M -992.4M -252.5M -798M -1.34B -809.6M -868.6M -254M -597.2M -546.5M -932.9M -368.3M -369.9M -802M
Sales Maturities Of Investments
166.9M 525.8M 468.2M 409.6M 466.2M 638.7M 650.2M 405.2M 630.6M 666.8M 1.12B 719M 671.4M 859.4M 697.6M 740M 602.2M 543.8M 241.8M 501M 537M 838.3M 790M
Other Investing Acitivies
n/a -41.2M n/a 100K 1M n/a -500K -10.2M -2.2M -5.4M 2.3M 900K -2.5M -16M n/a -2M -10M -53.4M -2.3M 14.6M n/a -4M -500K
Investing Cash Flow
-76.7M 329.8M -298.5M 306.6M 192.8M -63.6M 100.2M -303.7M 210.3M -188.9M 74.8M 414.9M -179.5M -555.9M -186.7M -194.1M 229.3M -144.9M -411.8M -496.1M 29M 363.2M -112.2M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -35.5M -650.5M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-400M -603.6M n/a -312.8M -187.2M n/a n/a n/a -750M n/a n/a -500M n/a -188.7M n/a n/a -557.7M n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-3.5M -3.7M -37.7M -1.21B -1.7M -1.7M -1.7M -1.6M -1.3M -1.4M -8.7M -96.4M -1.2M 1.13B -1.1M -1M -7.2M -4.3M -4.8M -800K -800K -400K -7.9M
Financial Cash Flow
-391.5M -607.3M -25M -1.52B -175M -1.7M 12.5M -1.6M -736.5M -1.4M 4.7M -631.9M -637.4M 939.5M 11.2M -1M -552.5M -4.3M 5.3M -800K 10.8M -400K 800K
Net Cash Flow
-143.7M -13.2M 199.3M -917.8M 676.6M 254.2M 298.8M -15.1M -316.8M 88M 284.9M -77.3M -551.2M 571.7M -19M -55.8M -37.3M 19.3M -336.5M -391.6M 286.1M 424.9M -84M
Free Cash Flow
272.7M 184.5M 449M 192.1M 579.4M 208.9M 96.8M 176.8M 88.3M 213.3M 152.3M 81.1M 218.8M 131.3M 80.7M 69M 185M 81.3M -30.6M 25.6M 139.2M -39.6M -71.9M
Adj. Free Cash Flow
235.9M 145.5M 405.7M 157.1M 534.3M 163.6M 62.6M 133.5M 44.9M 168.6M 113.3M 44.2M 179.8M 91.6M 45.5M 35M 154.2M 48.7M -59.7M -700K 111.7M -71.2M -99.9M
Maintenance CapEx
-52.9M -68.2M -67.1M -51.64M -6.5M -41.53M -47.44M -98.35M -104.82M -21.91M n/a n/a n/a -2.75M -38.5M -26.93M -70.88M -59.9M -62.9M -44.26M -66.6M -61.37M -71.93M
Growth CapEx
n/a -16.5M -9.5M -50.26M -74M -52.57M -39.56M -26.25M -6.38M -44.19M -56.9M -52.5M -50.4M -56.25M -36.2M -36.57M -37.32M -31.6M -38.7M -35.94M -41.5M -39.83M -27.77M
Owner Earnings
272.7M 201M 458.5M 242.36M 653.4M 261.47M 136.36M 203.05M 94.68M 257.49M 209.2M 133.6M 269.2M 187.55M 116.9M 105.57M 222.32M 112.9M 8.1M 61.54M 180.7M 234.53K -44.13M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.