Decent Holding Inc. logo

Decent Holding Inc.

DXST | NASDAQ
Chart Builder DCF Calculator
$1.03
-$0.05 (-4.63%)
At close: Nov 5, 2026, 4:00 PM ET
$1.02
-$0.01 (-0.97%)
After-hours: Nov 5, 2026, 4:10 PM ET
TTM
Period Ending
Q2 2026
Apr 30, 2026
Q1 2026
Jan 31, 2026
Q4 2025
Oct 31, 2025
Q3 2025
Jul 31, 2025
Q2 2025
Apr 30, 2025
Q1 2025
Jan 31, 2025
Q4 2024
Oct 31, 2024
Q3 2024
Jul 31, 2024
Q2 2024
Apr 30, 2024
Q1 2024
Jan 31, 2024
Q4 2023
Oct 31, 2023
Q3 2023
Jul 31, 2023
Q2 2023
Apr 30, 2023
Q1 2023
Jan 31, 2023
Q4 2022
Oct 31, 2022
Q3 2022
Jul 31, 2022
Q2 2022
Apr 30, 2022
Q1 2022
Jan 31, 2022
Net Income
-1.37M -779.68K -483.3K 1.48M 2.46M 2.92M 3.16M 1.02M -62.97K 1.85M 2.81M 2.82M 2.83M 1.13M 372.44K 380.5K 388.57K 194.28K
Depreciation & Amortization
129.3K 127.09K 125.99K 134.88K 139.33K 137.82K 137.06K 102.69K 92.62K 81.93K 76.58K 72.3K 68.01K 36.39K 20.8K 10.83K 856 428
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
3.21M 205.8K -992.48K 1.78M 3.07M 2.96M 3.44M 1.1M 350.88K -1.54M -507.52K -874.33K -1.64M -519.62K -2.12M -1.45M -774.1K -387.05K
Other Non-Cash Items
5.47M 5.26M 2.02M 1.8M 1.41M 816.51K 1.11M 1.55M 810.98K 516.45K -1.8M -1M 83.76K 363.5K 2.51M 1.44M 368.3K 184.15K
Deferred Income Tax
-145.61K -110.56K -110.56K -78.67K -78.67K 10.05K 10.05K -25.14K -25.14K 15.92K 15.92K 15.92K 15.92K n/a n/a n/a n/a n/a
Change in Working Capital
-16.94M -12.24M -7.21M -6.19M -5.39M -5.05M -4.95M -2.58M -344.41K -863.36K 1.06M 415.5K -344.56K 292.58K -1.52M -1.16M -803.84K -401.92K
Operating Cash Flow
-12.86M -7.74M -5.66M -2.86M -1.46M -1.16M -543.48K 63.57K 471.08K 1.6M 2.17M 2.32M 2.66M 1.82M 1.39M 672.41K -46.11K -23.06K
Capital Expenditures
-24.67K -8.82K -886 -3.32K -4.54K -79.64K -117.2K -267.68K -342.92K -268.1K -230.69K -198.17K -242.12K -241.45K -241.21K -120.81K -410 -205
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
2.07M 369.12K -481.97K -2.15M -2.98M -1.03M -59.02K -96.35K -76.78K -65.81K -60.32K 4.68K -6.88K 414.23K 840.83K 852.5K 864.16K 432.08K
Investing Cash Flow
2.05M 360.31K -482.86K -2.15M -2.98M -1.11M -176.22K -287.57K -343.24K -257.45K -214.55K -193.49K -249K 172.79K 599.61K 731.68K 863.75K 431.88K
Debt Repayment
4.99M 4.98M 4.98M 1.9K 1.9K -23.66K -23.66K -146.86K -146.86K -1.89M -1.89M -1.78M -1.78M n/a n/a n/a n/a n/a
Common Stock Repurchased
-1.52M -1.52M -1.52M -1.52M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
2.46M 5.49M 3.96M 6.97M 4.78M 1.75M -258.78K -235.15K -180.18K -180.18K -1.05M -1.23M -1.24M -1.34M -544.36K -369.72K -195.08K -97.54K
Financial Cash Flow
11.93M 7.92M 6.38M 5.04M 4.37M 1.3M -699.92K -382.01K -327.03K -2.07M -2.94M -3.01M -3.02M -1.34M -544.36K -369.72K -195.08K -97.54K
Net Cash Flow
-23.52K -672.64K -672.64K n/a -71.35K -1.83M -3.15M -2.24M -2.44M -1.12M 209.86K -1.12M -1.33M n/a n/a n/a 1.33M n/a
Free Cash Flow
-12.88M -7.75M -5.66M -2.86M -1.46M -1.24M -660.68K -204.11K 128.16K 1.33M 1.94M 2.12M 2.41M 1.58M 1.15M 551.59K -46.52K -23.26K
Adj. Free Cash Flow
-12.88M -7.75M -5.66M -2.86M -1.46M -1.24M -660.68K -204.11K 128.16K 1.33M 1.94M 2.12M 2.41M 1.58M 1.15M 551.59K -46.52K -23.26K
Maintenance CapEx
-24.67K -8.23K -301 -2.73K -3.95K -79.64K -117.2K -267.68K -342.92K -268.1K -230.69K -198.17K -242.12K -241.45K -241.21K n/a n/a n/a
Growth CapEx
n/a -585 -585 -585 -585 n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
-12.88M -7.75M -5.66M -2.86M -1.46M -1.24M -660.68K -204.11K 128.16K 1.33M 1.94M 2.12M 2.41M 1.58M 1.15M n/a n/a n/a

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.