GrafTech International Ltd. logo

GrafTech International Ltd.

EAF | NYSE
Chart Builder DCF Calculator
$11.90
-$0.15 (-1.24%)
At close: Oct 30, 2026, 4:00 PM ET
$11.90
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
-219.84M -131.17M -255.25M 382.96M 388.33M 434.37M
Depreciation & Amortization
61.64M 62.25M 56.89M 55.5M 65.72M 62.96M
Stock-Based Compensation
4.95M 6.04M 4.43M 2.31M 16.63M 2.67M
Other Working Capital
-2.77M -12.56M -28.4M -14.25M -25.88M -8.96M
Other Non-Cash Items
34.63M 29.13M 197.41M -33.51M -7.83M -21.95M
Deferred Income Tax
42.79M -27.63M -28.12M 16.94M -3.43M -849K
Change in Working Capital
-5.8M 21.29M 101.2M -99.58M -16.38M 86.44M
Operating Cash Flow
-81.62M -40.09M 76.56M 324.63M 443.04M 563.65M
Capital Expenditures
-38.89M -34.31M -54.04M -72.17M -58.26M -36.08M
Cash Acquisitions
554K 100K 220K 195K 397K 379K
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a 100K 220K n/a n/a n/a
Investing Cash Flow
-38.33M -34.21M -53.82M -71.97M -57.86M -35.7M
Debt Repayment
-111K 174.78M 4.68M -110.12M -400.14M -396.36M
Common Stock Repurchased
-230K -118K -129K -60M -50M -30.1M
Dividend Paid
n/a n/a -5.13M -10.33M -10.65M -30.88M
Other Financial Acitivies
n/a -18.95M 19.3M 4.19M -11.01M -6.35M
Financial Cash Flow
-341K 155.72M 18.71M -176.27M -471.79M -463.68M
Net Cash Flow
-117.82M 79.37M 42.24M 77.13M -87.93M 64.51M
Free Cash Flow
-120.5M -74.4M 22.52M 252.46M 384.78M 527.57M
Adj. Free Cash Flow
-125.45M -80.44M 18.09M 250.15M 368.15M 524.91M
Maintenance CapEx
-38.89M -34.31M -54.04M -72.17M -473.53K -36.08M
Growth CapEx
n/a n/a n/a n/a -57.78M n/a
Owner Earnings
-120.5M -74.4M 22.52M 252.46M 442.57M 527.57M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.