Ecovyst Inc. logo

Ecovyst Inc.

ECVT | NYSE
Chart Builder DCF Calculator
$10.24
+$0.12 (+1.19%)
Nov 2, 2026, 9:59 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
25.84M 20.17M 6.29M -32.78M -20.66M -17.39M -8.03M 52.32M 56.02M 73.85M 71.15M 62.58M 67.33M 60.45M 69.8M 56.17M 39.53M 12.42M 1.79M -209.96M -237.31M -195.12M
Depreciation & Amortization
81.36M 80.78M 78.6M 80.59M 68.89M 71.47M 75.1M 74.66M 86.99M 86.33M 84.6M 82.82M 81.13M 79.81M 79.16M 78.46M 79.46M 79.79M 79.74M 75.61M 74.13M 72.9M
Stock-Based Compensation
10.4M 10.66M 9.75M 11.13M 9.65M 10.71M 11.87M 11.78M 14.47M 15.64M 16.03M 15.76M 17.02M 17.41M 20.63M 26.42M 31.87M 32.83M 31.84M 25.94M 20.1M 18.44M
Other Working Capital
-1.55M 7M -2.38M 1.37M 15.49M -11.4M -10.31M -2.2M -12.74M 3.02M -15.62M -6.61M -17.26M 242K -7.44M -13.69M -15.47M -22.54M 4.77M 5.04M 16.28M -23.48M
Other Non-Cash Items
5.54M 18.51M 28M 75.25M 75.76M 72.98M 91.04M 44.9M 29.95M 29.28M 3.65M -4.06M 10.65M 11.65M 17.53M 22.78M 25.68M 30.11M 30.07M 306.37M 367.91M 398.63M
Deferred Income Tax
33.08M 33.01M 32.21M 15.46M -3.46M -5.93M -6.9M -19.49M -20.05M -19.71M -17.07M -11.81M -8.35M -4.9M 1.65M 12.75M 11.55M 18.23M 4.55M -70.25M -67.75M -75.42M
Change in Working Capital
-7.92M -16.14M -14.54M -7.61M 16.55M -8.2M -13.19M 6.42M -24.47M -15.41M -20.76M 5.41M 7.12M 19.88M -2.17M -42.2M -54.63M -54.46M -18.07M 30.14M 53.69M 17.07M
Operating Cash Flow
148.3M 146.99M 140.31M 142.04M 146.72M 123.64M 149.89M 170.59M 142.92M 169.99M 137.6M 150.69M 174.89M 184.3M 186.61M 154.38M 133.48M 118.92M 129.92M 157.86M 210.79M 236.49M
Capital Expenditures
-76.09M -67.45M -70.41M -68.82M -62.67M -59.91M -60.19M -54.65M -62.76M -64.01M -65.34M -73.04M -72.26M -66.82M -58.87M -54.87M -57.84M -58.23M -60.05M -65.02M -60.75M -57.5M
Cash Acquisitions
568.26M 568.26M 568.26M n/a n/a n/a n/a n/a n/a n/a n/a n/a -488K -488K -4.23M -5.99M 974.06M 974.06M 935.81M 1.56B 600.26M 600.26M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-189.26M -55.28M -62.44M -56.86M -64.78M -20.42M -13.26M -13.26M -200K n/a n/a n/a n/a n/a 81K 999K -7.94M -17.94M -40.03M -51.31M -53.87M -45.66M
Investing Cash Flow
302.9M 445.52M 435.4M -125.69M -127.44M -80.33M -73.45M -67.92M -62.96M -64.01M -65.34M -73.04M -72.75M -67.31M -63.02M -59.86M 908.28M 897.89M 835.73M 1.45B 485.65M 497.1M
Debt Repayment
-372.63M -474.81M -477M -9.33M -5.67M -7.92M -8.73M -8.95M -13.33M -11.15M -11.12M -11.2M -12.39M -12.39M -11.69M -10.38M -534.9M -536.19M -533.94M -996.56M -454.23M -509.74M
Common Stock Repurchased
-61.37M -83.29M -46.95M -27.46M -21.92M -5.01M -6.23M -6.23M -11.57M -50.09M -78.72M -141.75M -202.99M -166.59M -137.07M -72.57M -7.46M 1.14M n/a -2.02M -2.54M -2.18M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -435.59M -435.59M -435.59M -679.34M -243.75M -243.75M
Other Financial Acitivies
1.05M 148K -1.02M -3.4M -5.29M -5.18M -2.89M -2.96M -3.06M -2.88M -3.67M -3.15M -770K -217K 579K 786K 7.7M 5.61M 5.08M 482K -22.47M -27.44M
Financial Cash Flow
-432.95M -557.95M -524.96M -40.19M -32.88M -18.11M -17.84M -18.14M -27.97M -64.11M -93.5M -156.1M -216.15M -179.2M -148.19M -82.17M -970.02M -964.81M -964.23M -1.68B -722.99M -783.1M
Net Cash Flow
18.17M 35.07M 51.18M -24.37M -13.72M 24.34M 57.65M 85.16M 54.09M 41.52M -22.56M -83.13M -122M -68.13M -29.97M 16.69M 93.82M 72.99M 20.3M -44.91M -16.56M -36.9M
Free Cash Flow
72.21M 79.53M 69.9M 73.22M 84.06M 63.73M 89.7M 115.93M 80.16M 105.98M 72.26M 77.65M 102.63M 117.48M 127.74M 99.51M 75.63M 60.69M 69.87M 92.84M 150.04M 178.99M
Adj. Free Cash Flow
61.81M 68.88M 60.15M 62.08M 74.41M 53.02M 77.83M 104.16M 65.69M 90.33M 56.23M 61.89M 85.61M 100.07M 107.1M 73.09M 43.76M 27.86M 38.04M 66.9M 129.94M 160.55M
Maintenance CapEx
-34.85M -19.72M -22.68M -29.87M -30.47M -45.27M -45.55M -48.95M -62.76M -64.01M -65.34M -60.62M -46.2M -25.67M -6.97M n/a n/a n/a -11.45M -31.82M -44.16M -56.39M
Growth CapEx
-41.23M -47.73M -47.73M -38.95M -32.19M -14.64M -14.64M -5.71M n/a n/a n/a -12.42M -26.06M -41.15M -51.9M -54.87M -57.84M -58.23M -48.59M -33.2M -16.59M -1.11M
Owner Earnings
113.44M 127.27M 117.63M 112.17M 116.25M 78.37M 104.34M 121.64M 80.16M 105.98M 72.26M 90.07M 128.69M 158.62M 179.63M 154.38M 133.48M 118.92M 118.47M 126.03M 166.63M 180.1M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.