Edenred S.A. logo

Edenred S.A.

EDNMY | OTC
Chart Builder DCF Calculator
$13.55
$0.00 (0.00%)
Nov 2, 2026, 10:40 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q4 2025
Dec 31, 2025
Q2 2025
Jun 30, 2025
Q4 2024
Dec 31, 2024
Q2 2024
Jun 30, 2024
Q4 2023
Dec 31, 2023
Q2 2023
Jun 30, 2023
Q4 2022
Dec 31, 2022
Q2 2022
Jun 30, 2022
Q4 2021
Dec 31, 2021
Q2 2021
Jun 30, 2021
Net Income
500M 521M 507M 507M 300M 267M 418M 386M 350M 313M 271M
Depreciation & Amortization
276M 266M 248M 225M 218M 193M 163M 149M 139M 132M 125M
Stock-Based Compensation
n/a 9M 24M 28M 22M 21M 22M 20M 20M 12M 9M
Other Working Capital
266M 327M -219M -12M 92M 257M -474M 65M 264M -173M 1.48B
Other Non-Cash Items
63M -24M 68M 125M 495M 656M 443M 436M 403M 375M 369M
Deferred Income Tax
n/a n/a n/a n/a n/a -180M -348M -318M -298M -276M -259M
Change in Working Capital
266M 327M -219M -12M 92M 257M -474M 65M 264M -173M 1.48B
Operating Cash Flow
1.11B 1.1B 613M 858M 900M 987M 224M 738M 878M 383M 2B
Capital Expenditures
-196M -286M -113M -116M -28M -10M -164M -151M -134M -114M -97M
Cash Acquisitions
-23M -7M -377M -481M -114M -1.02B -1.04B -48M -55M -47M -47M
Purchase of Investments
-6M -13M -5M -6M -18M -14M -15M -12M -15M -19M -69M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a 1.03B 1.06B 60M 70M 66M 116M
Other Investing Acitivies
88M 94M 28M 22M -1M -2M 5M 17M 18M 6M -61M
Investing Cash Flow
-232M -212M -590M -704M -340M -1.23B -1.22B -211M -204M -180M -213M
Debt Repayment
-600M -208M 443M 625M -4M 450M 706M -587M -631M 81M 56M
Common Stock Repurchased
-165M -130M -247M -359M -192M -25M -11M -3M -25M -42M -12M
Dividend Paid
-308M -289M -289M -271M -271M -249M -248M -224M -225M -60M -60M
Other Financial Acitivies
-48M -44M -34M -36M -34M -29M -14M -14M -28M -36M -16M
Financial Cash Flow
-1.12B -671M -125M -39M -501M 147M 424M -828M -900M -57M -37M
Net Cash Flow
-111M 1.64B 1.44B 1.4B 1.17B -174M 471M -321M -798M 219M 539M
Free Cash Flow
909M 901M 588M 742M 872M 977M 60M 587M 744M 269M 1.9B
Adj. Free Cash Flow
909M 892M 564M 714M 850M 956M 38M 567M 724M 257M 1.89B
Maintenance CapEx
-290.89M -368.95M -98.48M -74.01M -132.99M -105.26M -249.1M -226.62M -208.13M -206.8M -197.36M
Growth CapEx
-18.11M -33.05M -42.52M -51.99M -59.01M -55.74M -48.9M -38.38M -22.87M -11.2M -11.64M
Owner Earnings
1.52B 1.68B 1.5B 1.77B 991.01M 1.62B 852.9M 894.38M 2.67B 1.66B 2.24B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.