Energy Focus Inc. logo

Energy Focus Inc.

EFOI | NASDAQ
Chart Builder DCF Calculator
$3.69
-$0.31 (-7.75%)
At close: Nov 5, 2026, 4:00 PM ET
$3.77
+$0.08 (+2.17%)
After-hours: Nov 5, 2026, 5:27 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-877K -140K -1.03M -172K -231K -268K -294K -316K -554K -418K -849K -944K -1.17M -1.33M -2.31M -2.66M -2.49M -2.82M -2.63M -1.14M -2.47M -1.64M
Depreciation & Amortization
8K 8K 9K 9K 10K 9K 9K 9K 11K 8K 9K 8K 8K 8K 30K 42K 43K 44K 45K 43K 53K 47K
Stock-Based Compensation
n/a n/a 125K n/a n/a -4K 2K 1K n/a 1K 8K -13K 23K 26K 2K 17K 54K 44K 42K 39K 208K 140K
Other Working Capital
1.18M 15K -124K -29K 223K -202K 97K -136K -91K 45K n/a -2K 302K 49K 114K -158K -6K -447K 1.15M -169K -46K -192K
Other Non-Cash Items
599K 33K 792K 55K 81K -26K 18K 49K 147K -213K 110K 81K -36K 28K 246K 310K -38K 129K 288K -6K 33K -656K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -14K -862K n/a n/a
Change in Working Capital
-549K 168K -761K 53K -75K 17K 11K -10K -322K 564K 653K -167K 1.02M 88K 1.56M 1.4M -215K -99K 925K -389K -1.14M -672K
Operating Cash Flow
-819K 69K -862K -55K -215K -272K -254K -267K -718K -58K -69K -1.04M -152K -1.18M -472K -891K -2.64M -2.7M -1.35M -2.32M -3.32M -2.78M
Capital Expenditures
n/a n/a n/a -49K n/a -5K n/a -19K n/a n/a -42K -27K n/a n/a n/a -9K -2K -35K -132K -100K -102K -109K
Cash Acquisitions
n/a n/a n/a 13K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-380K n/a -156K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 25K n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-380K n/a -156K -36K n/a -5K n/a -19K n/a n/a -42K -27K n/a n/a 25K -9K -2K -35K -132K -100K -102K -109K
Debt Repayment
922K n/a n/a n/a n/a n/a n/a n/a n/a -1M n/a -313K -121K -1.59M 457K 98K 420K 281K -518K 1.13M -357K 1.08M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -2K
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 450K n/a -16K n/a n/a -95K -563K n/a -205K 1K -440K 527K
Financial Cash Flow
1.17M n/a 1.2M 500K 200K 200K n/a n/a 851K -1M 450K 1.44M 1.17M 1.43M 458K 3K 3.36M 281K 3.78M 1.13M 4.2M 1.6M
Net Cash Flow
-30K 62K 167K 398K 11K -77K -254K -286K 133K -1.06M 339K 375K 1.02M 249K 11K -897K 713K -2.46M 2.3M -1.29M 779K -1.29M
Free Cash Flow
-819K 69K -862K -104K -215K -277K -254K -286K -718K -58K -111K -1.06M -152K -1.18M -472K -900K -2.64M -2.74M -1.48M -2.42M -3.42M -2.89M
Adj. Free Cash Flow
-819K 69K -987K -104K -215K -273K -256K -287K -718K -59K -119K -1.05M -175K -1.21M -474K -917K -2.7M -2.78M -1.52M -2.45M -3.63M -3.03M
Maintenance CapEx
n/a n/a n/a -49K n/a -5K n/a -19K n/a n/a n/a -27K n/a n/a n/a -9K -2K -35K -132K -100K -102K -109K
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -42K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
-819K 69K -862K -104K -215K -277K -254K -286K -718K -58K -69K -1.06M -152K -1.18M -472K -900K -2.64M -2.74M -1.48M -2.42M -3.42M -2.89M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.