Equifax Inc. logo

Equifax Inc.

EFX | NYSE
Chart Builder DCF Calculator
$191.03
+$6.43 (+3.48%)
Nov 2, 2026, 12:51 PM ET · Market open
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
748.8M 696.9M 704.4M 664.9M 661.3M 642.5M 615M 607.3M 568.4M 590M 564.3M 551.7M 526.3M 528.9M 590.9M 700.2M 714.1M 753.9M 768.4M 748.5M 716.1M 738.8M 623.3M
Depreciation & Amortization
758.7M 747.4M 735.3M 726.9M 714.5M 702.8M 690.4M 680.6M 665.7M 649M 634.2M 619.8M 605.5M 591.7M 581.5M 568.6M 558.8M 534.4M 512.2M 489.6M 459M 443.6M 421.7M
Stock-Based Compensation
74.5M 87.8M 83.7M 73.9M 83.6M 67.9M 73.9M 81.6M 82.4M 79.9M 73.3M 71.8M 73.5M 78.1M 80M 62.6M 60.5M 57.7M 56.5M 54.9M 55.6M 56.9M 56.6M
Other Working Capital
30.3M 64.4M 105.1M 158M 77.3M 35.8M -12.8M 88.2M 37.5M 68.5M 98.7M -19.2M 64.3M -69.8M -75.8M 2.3M 34.5M 128.2M 205.2M 39.9M 74.2M 102.5M 62.4M
Other Non-Cash Items
13.5M 3.5M 2.7M 2.7M -10.8M -800K n/a n/a n/a -200K -10.7M -13.8M -30.4M -48M -31.6M -36.8M 38.7M 39.1M 38.8M 58.8M 13.2M -99.3M -104.9M
Deferred Income Tax
74.1M 75.5M 46.7M 30.2M 7.9M -34.6M -52M -66.9M -47.5M -104.2M -76.2M -70.2M -27.7M 55.8M 36M 88.1M 44.6M 21.9M 26.4M 9.3M 1.1M 52.5M 75.3M
Change in Working Capital
-56.7M 1.3M 60.9M 117.1M 13.2M 11.5M -31.6M 21.9M 52.8M 9.5M 33.7M -42.5M -27.1M -113.2M -150.3M -625.6M -599.7M -546.5M -409.4M -26.3M 1.7M 22.8M -13.2M
Operating Cash Flow
1.61B 1.61B 1.63B 1.62B 1.47B 1.39B 1.3B 1.32B 1.32B 1.22B 1.22B 1.12B 1.12B 1.09B 1.11B 757.1M 817M 860.5M 992.9M 1.33B 1.25B 1.22B 1.06B
Capital Expenditures
-508.9M -507.4M -494.6M -481.4M -470.3M -472.3M -486.8M -511.5M -538.3M -548.6M -574.9M -601.3M -611.7M -630.4M -626.3M -624.5M -604.5M -548.9M -512.5M -469M -444.7M -464M -446.3M
Cash Acquisitions
-74.6M -74.6M -74.6M -74.6M n/a n/a n/a n/a -7.8M -279.5M -272.6M -276.9M -265.4M -319.1M -227.6M -335M -2.17B -2.09B -2.19B -2.93B -1.11B -873.4M -883.8M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a -800K -800K -800K -800K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a 800K 1.6M 1.6M 1.6M 800K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 4.9M 4.9M 4.9M 4.9M n/a n/a n/a
Investing Cash Flow
-583.5M -582M -568.4M -555.2M -469.5M -471.5M -486.8M -511.5M -546.1M -828.1M -847.5M -878.2M -877.1M -949.5M -853.9M -959.5M -2.77B -2.63B -2.69B -3.4B -1.55B -1.34B -1.33B
Debt Repayment
395.5M 568.1M 342.4M 80.8M -660.7M -617.5M -664.9M -704.6M -533.8M -167.7M -185.5M -83.8M 112.6M -19.7M -16.8M 486.1M 404.5M -390.7M -760.6M -1.28B -1.1B -502.2M 871.7M
Common Stock Repurchased
-1.15B -1.35B -1.18B -916.6M -416.5M -127.4M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -13.5M -83.4M -117.5M -117.5M -104M -34.1M
Dividend Paid
-260.2M -255.8M -251.4M -232.8M -220.4M -207.3M -193.5M -193.2M -192.9M -192.6M -192.1M -191.8M -191.5M -191M -191.1M -191.1M -190.7M -190.7M -190.4M -190M -190M -189.9M -189.7M
Other Financial Acitivies
-38.8M -32.9M -23.7M -20.7M -20.2M -24.8M -22.5M -26.8M -69.2M -63.3M -62.8M -62.9M -19M -19.1M -20.4M -34.8M -48.9M 2.14B 2.15B 2.17B 2.18B -8.2M -18.4M
Financial Cash Flow
-1.02B -1.03B -1.06B -1.04B -1.27B -912.5M -810.3M -846.4M -714.7M -369.7M -394.8M -306.2M -79.3M -208.5M -213.9M 273.7M 191.8M 1.56B 1.15B 617.7M 787.9M -785.8M 629.5M
Net Cash Flow
3.9M 200K 7.3M 30M -260.1M 7.1M -5.8M -46.9M 55.6M 17.8M -31.5M -68.4M 170.9M -59.5M 31.6M 60.5M -1.78B -234.5M -565M -1.46B 489.9M -889.3M 396M
Free Cash Flow
1.1B 1.11B 1.14B 1.13B 999.4M 917M 808.9M 813M 783.5M 675.4M 643.7M 515.5M 508.4M 462.9M 480.2M 132.6M 212.5M 311.6M 480.4M 865.8M 802M 751.3M 612.5M
Adj. Free Cash Flow
1.03B 1.02B 1.06B 1.06B 915.8M 849.1M 735M 731.4M 701.1M 595.5M 570.4M 443.7M 434.9M 384.8M 400.2M 70M 152M 253.9M 423.9M 810.9M 746.4M 694.4M 555.9M
Maintenance CapEx
-468.64M -435.51M -390.03M -360.69M -362.35M -359.68M -373.46M -388.44M -407.44M -433.52M -492.98M -545.24M -590.93M -624.89M -600.89M -562.15M -512.29M -427.72M -355.65M -292.59M -255.42M -270.25M -287.7M
Growth CapEx
-40.26M -71.89M -104.57M -120.71M -107.95M -112.62M -113.34M -123.06M -130.86M -115.08M -81.92M -56.06M -20.77M -5.51M -25.41M -62.35M -92.21M -121.18M -156.85M -176.41M -189.28M -193.75M -158.6M
Owner Earnings
1.14B 1.18B 1.24B 1.26B 1.11B 1.03B 922.24M 936.06M 914.36M 790.48M 725.62M 571.56M 529.17M 468.41M 505.61M 194.95M 304.71M 432.78M 637.25M 1.04B 991.28M 945.05M 771.1M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.