Everest Group Ltd. logo

Everest Group Ltd.

EG | NYSE
Chart Builder DCF Calculator
$414.56
+$3.59 (+0.87%)
Nov 2, 2026, 12:09 PM ET · Market open
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
1.89B 1.91B 2.03B 1.59B 552M 806M 850M 1.37B 2.77B 2.94B 2.89B 2.52B 2.21B 1.21B 664M 597M 531.71M 776.86M 1.33B 1.38B 1.01B 1.33B 839.4M
Depreciation & Amortization
-60M -104M -73M -44M -44M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Stock-Based Compensation
58M 57M 55M 43M 57M 56M 53M 63M 61M 57M 53M 49M 47M 46.08M 45.09M 45M 45.21M 44.89M 44.3M 43.41M 43.07M 42.47M 40.84M
Other Working Capital
-128M 386M 768M 1.77B 5.28B 5.01B 5.58B 5.21B 2.62B 2.61B 2.45B 2.58B 2.85B 3.64B 3.5B 3.01B 3.08B 2.85B 2.79B 2.97B 3.37B 2.93B 3.14B
Other Non-Cash Items
-249M -44M 129M 220M 82M -31M -46M -22M 310M 322M 297M 332M 49M 189M 488M 690M 712.13M 615.16M 276.58M 29.13M -75.56M -238.61M -329.44M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-364M 245M 712M 1.33B 3.6B 3.69B 3.93B 3.54B 2.05B 1.52B 1.36B 1.66B 2.25B 2.84B 2.72B 2.36B 2.43B 2.33B 2.12B 2.38B 2.5B 2.26B 2.72B
Operating Cash Flow
1.28B 2.07B 2.86B 3.14B 4.25B 4.53B 4.78B 4.96B 5.19B 4.83B 4.59B 4.55B 4.55B 4.29B 3.91B 3.7B 3.72B 3.77B 3.78B 3.83B 3.47B 3.4B 3.27B
Capital Expenditures
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-3.7B -5.12B -7.24B -10.89B -11.28B -15.08B -15.53B -14.16B -16.03B -12.62B -12.47B -11.82B -8.09B -8.11B -7.92B -8.5B -11.29B -10.69B -10.82B -10.57B -10.19B -9.89B -9.03B
Sales Maturities Of Investments
4.32B 3.34B 5.09B 8.21B 8.55B 12.2B 12.18B 10.23B 11.19B 7.89B 6.87B 6.39B 3.83B 4.1B 5.43B 6.43B 7.12B 7.07B 6.88B 6.8B 6.05B 5.93B 5.28B
Other Investing Acitivies
-488M 428M 469M 515M -964M -587M -850M -556M -257M -438M -391M -476M -1.31B -1.4B -1.26B -1.35B 208.52M 122.34M 113.86M -98.48M 79.07M -224.95M -127.96M
Investing Cash Flow
125M -1.35B -1.68B -2.16B -3.69B -3.48B -4.2B -4.48B -5.1B -5.17B -6B -5.9B -5.57B -5.41B -3.75B -3.42B -3.96B -3.49B -3.83B -3.87B -4.06B -4.19B -3.88B
Debt Repayment
n/a n/a n/a n/a 200M 200M 200M 200M 300M 300M 300M 300M n/a n/a n/a n/a 1.18B 1.18B 1.18B 1.18B 1.2B 1.2B 1.2B
Common Stock Repurchased
-872M -380M -933M -780M -382M -501M -366M -201M -200M -103M -38M -22M -24M -80M -80M -62M -85.07M -185.74M -202.53M -225.07M -200M -40.33M -23.55M
Dividend Paid
-315M -324M -330M -335M -338M -340M -343M -334M -325M -315M -299M -288M -276M -265M -259M -255M -251.97M -248.69M -245.74M -246.97M -247.99M -248.17M -248.05M
Other Financial Acitivies
-417M -438M -43M -60M -60M -44M -44M -48M -49M -47M -49M -26M -24M -31M -29M -42M -45.04M -37.98M -39.95M -31.04M -27.52M 62.49M 4.58M
Financial Cash Flow
-1.6B -1.14B -1.31B -1.18B -580M -685M -553M -383M -274M -165M 1.36B 1.41B 1.12B 1.07B -368M -359M 795.28M 704.86M 689.06M 674.19M 723.83M 973.41M 932.41M
Net Cash Flow
-159M -392M -152M -231M -60M 332M 23M 112M -166M -497M -66M 39M 86M -49.05M -168.22M -42.86M 610.56M 1.01B 645.56M 639.21M 129.56M 183.87M 315.03M
Free Cash Flow
1.28B 2.07B 2.86B 3.14B 4.25B 4.53B 4.78B 4.96B 5.19B 4.83B 4.59B 4.55B 4.55B 4.29B 3.91B 3.7B 3.72B 3.77B 3.78B 3.83B 3.47B 3.4B 3.27B
Adj. Free Cash Flow
1.22B 2.01B 2.8B 3.09B 4.19B 4.47B 4.73B 4.89B 5.13B 4.78B 4.54B 4.5B 4.5B 4.24B 3.87B 3.65B 3.68B 3.72B 3.73B 3.79B 3.43B 3.35B 3.23B
Maintenance CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
1.28B 2.07B 2.86B 3.14B 4.25B 4.53B 4.78B 4.96B 5.19B 4.83B 4.59B 4.55B 4.55B 4.29B 3.91B 3.7B 3.72B 3.77B 3.78B 3.83B 3.47B 3.4B 3.27B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.