Engie Brasil Energia S.A. logo

Engie Brasil Energia S.A.

EGIEY | OTC
Chart Builder DCF Calculator
$4.79
-$0.21 (-4.20%)
At close: Oct 30, 2026, 3:58 PM ET
$4.80
+$0.01 (+0.21%)
After-hours: Oct 30, 2026, 4:00 PM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
5.14B 3.07B 3.13B 3.75B 3.97B 4.41B 5.71B 5.61B 5.87B 5.68B 4.4B 4.31B 4.1B 3.58B 3.29B 2.16B 2.06B 1.96B 1.82B 3.23B 3B 3.66B
Depreciation & Amortization
1.54B 1.45B 1.39B 1.3B 1.21B 1.15B 1.07B 1.02B 976.54M 943.41M 924.26M 918.36M 939.4M 967.34M 989.8M 1.1B 1.08B 1.06B 1.04B 932.02M 915.42M 910.26M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
443.65M 275.64M 333.93M 376.51M 810.95M 686.75M 809.13M 667.42M 158.93M 335.77M 207.12M 224.59M 139.71M -147.36M -125.81M 163.76M 510.63M 657.55M 672.81M 239.58M 242.53M 195.67M
Other Non-Cash Items
-3.29B -1.4B -1.82B -2.8B -2.98B -2.64B -3.96B -3.28B -3.21B -3.36B -1.6B -2.31B -2.13B -1.64B -1.53B -399.42M -656.56M -463.58M -136.76M -988.01M -223.69M -721.86M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
1.2B 971.55M 986.17M 907.25M 1.4B 1.21B 1.33B 1.18B 694.48M 949.84M 869.17M 1.43B 1.31B 843.34M 577.69M 182.67M -36.83M -336.05M -735.11M -2.1B -2.66B -2.81B
Operating Cash Flow
4.59B 4.09B 3.69B 3.16B 3.6B 4.13B 4.15B 4.53B 4.33B 4.2B 4.59B 4.35B 4.22B 3.76B 3.32B 3.03B 2.45B 2.22B 1.99B 1.08B 1.04B 1.04B
Capital Expenditures
-673.37M -1.01B -1.75B -3.16B -4.72B -6.32B -6.65B -5.86B -4.75B -3.28B -2.57B -2.23B -2.03B -1.86B -1.58B -1.43B -1.16B -1.06B -1.24B -1.59B -1.77B -1.66B
Cash Acquisitions
-2.04B -1.8B -1.78B -2.02B -3.46M -232.38M 438.23M 670.18M 682.18M 625.6M -71.52M -18.75M -22.75M 28.44M -421.97M -150.54M -301.69M -301.69M 154.6M 500.9M 328.2M 316.78M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.03M 1.03M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 7.91M 7.91M 7.91M 7.91M n/a n/a
Other Investing Acitivies
-713.78M -638.61M -484.87M -98.89M 212.7M 205.41M 297.33M 749.23M 574.2M 664.42M 594.9M -36.04M -32.3M 41.53M 1.56M 338.02M 412.39M 637.9M 739.56M 116M 114.96M 54.68M
Investing Cash Flow
-3.43B -3.45B -4.02B -5.28B -4.51B -6.35B -5.91B -4.44B -3.49B -1.99B -2.04B -2.29B -2.09B -1.79B -2B -1.24B -1.04B -717.76M -339.05M -635.01M -672.03M -631.97M
Debt Repayment
1.91B 2.69B 2.41B 3.86B 4.68B 3.87B 1.55B 2.79B 1.02B 1.61B 2.01B -1.64B -1.57B -2.74B -2.7B -127.87M 403.62M 1.6B 2.48B 823.89M 1.16B 1.01B
Common Stock Repurchased
n/a n/a n/a n/a 21.35M 21.35M 21.35M 21.35M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-1.54B -2.49B -2.74B -1.2B -2.34B -1.38B -1.16B -1.92B -2.4B -2.4B -2.38B -2.66B -1.59B -1.59B -2.29B -2.03B -2.09B -2.24B -2.79B -2.01B -1.43B -1.55B
Other Financial Acitivies
-737.79M 48.86M 67.24M 35.94M -10.27M 23.19M 38.86M -15.03M 3.09M -55.92M -108.62M 610.4M 516.23M 718.63M 744.54M -514.82M -488.25M -598.39M -720.99M -317.11M 178.6M 263.63M
Financial Cash Flow
-369.95M 250.77M -265.72M 2.69B 2.35B 2.53B 459.25M 881.77M -1.38B 104.12M 476.35M -2.74B -1.69B -3.61B -4.24B -2.67B -2.17B -1.23B -1.03B -1.5B -90.15M -281.59M
Net Cash Flow
788.46M 890.74M -600.21M 576.49M 1.45B 312.39M -1.3B 963.92M -542.67M 2.32B 3.02B -679.69M 440.42M -1.65B -2.92B -874.51M -760.62M 273.63M 617.46M -1.06B 274.53M 125.97M
Free Cash Flow
3.91B 3.08B 1.94B 2.04M -1.11B -2.19B -2.49B -1.34B -419.69M 926.36M 2.02B 2.11B 2.18B 1.9B 1.74B 1.61B 1.29B 1.16B 748.88M -509.68M -737.28M -622.7M
Adj. Free Cash Flow
3.91B 3.08B 1.94B 2.04M -1.11B -2.19B -2.49B -1.34B -419.69M 926.36M 2.02B 2.11B 2.18B 1.9B 1.74B 1.61B 1.29B 1.16B 748.88M -509.68M -737.28M -622.7M
Maintenance CapEx
-194.85M -120.47M -215.07M -1.04B -2.8B -4.53B -5.5B -5.54B -4.46B -3.28B -2.57B -1.76B -1.57B -1.4B -1.11B -1.43B -937.35M -564.82M -478.21M n/a n/a n/a
Growth CapEx
-478.52M -890.96M -1.54B -2.12B -1.91B -1.79B -1.14B -323.94M -288.83M n/a n/a -466.33M -466.33M -466.33M -466.33M n/a -221.87M -497.06M -762.91M -1.59B -1.77B -1.66B
Owner Earnings
4.39B 3.97B 3.47B 2.12B 800M -403.66M -1.35B -1.01B -130.86M 926.36M 2.02B 2.58B 2.65B 2.36B 2.21B 1.61B 1.51B 1.66B 1.51B 1.08B 1.04B 1.04B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.