EHang  Limited logo

EHang Limited

EH | NASDAQ
Chart Builder DCF Calculator
$3.87
+$0.28 (+7.80%)
Nov 2, 2026, 10:40 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-127.7M -125.96M -27.43M -82.16M -80.79M -78.08M -46.86M -48.06M -71.54M -63.33M -72.26M -67.05M -75.56M -86.83M -105.8M -76.13M -73.55M -68.66M -105.42M -71.98M -74.4M -62.97M
Depreciation & Amortization
n/a n/a 29.18M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 2.13M 1.21M
Stock-Based Compensation
69.77M 50.77M -185.13M 61.65M 76.07M 47.26M 83.26M 63.8M 72.78M 53.29M 50.32M 35.77M 23.96M 41.44M 30.84M 20.81M 23.11M 22.14M 22.32M 24.45M 25.49M 48.87M
Other Working Capital
n/a n/a -45.8M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 2.4M -7.34M
Other Non-Cash Items
57.93M 75.19M 150.91M 20.51M 4.72M 30.82M -36.4M -15.74M -1.25M 10.04M 21.95M 67.05M 75.56M 86.83M 105.8M 76.13M 73.55M 68.66M 105.42M 71.98M 4.07M -666.4K
Deferred Income Tax
n/a n/a -6.78M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
n/a n/a -135.36M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -16.67M 29.73M
Operating Cash Flow
n/a n/a -174.62M n/a n/a n/a n/a n/a n/a n/a n/a 35.77M 23.96M 41.44M 30.84M 20.81M 23.11M 22.14M 22.32M 24.45M -59.38M 16.17M
Capital Expenditures
n/a n/a -143.87M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -3.73M -8.33M
Cash Acquisitions
n/a n/a -38.84M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a -771.37M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -18M
Sales Maturities Of Investments
n/a n/a 407.32M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 49.27M
Other Investing Acitivies
n/a n/a 26.74M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -68.57M n/a
Investing Cash Flow
n/a n/a -532.17M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -72.3M 22.94M
Debt Repayment
n/a n/a 220.7M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 20M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a -15.89M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -5M n/a
Financial Cash Flow
n/a n/a 367.08M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -5M 278.84M
Net Cash Flow
n/a n/a 286.24M n/a n/a n/a n/a n/a n/a n/a n/a 35.77M 23.96M 41.44M 30.84M 20.81M 23.11M 22.14M 22.32M 24.45M -142.56M 322.3M
Free Cash Flow
n/a n/a -318.49M n/a n/a n/a n/a n/a n/a n/a n/a 35.77M 23.96M 41.44M 30.84M 20.81M 23.11M 22.14M 22.32M 24.45M -63.11M 7.84M
Adj. Free Cash Flow
-69.77M -50.77M -133.36M -61.65M -76.07M -47.26M -83.26M -63.8M -72.78M -53.29M -50.32M n/a n/a n/a n/a n/a n/a n/a n/a n/a -88.6M -41.03M
Maintenance CapEx
n/a n/a -143.87M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -3.73M -7.33M
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -996.91K
Owner Earnings
n/a n/a -318.49M n/a n/a n/a n/a n/a n/a n/a n/a 35.77M 23.96M 41.44M 30.84M 20.81M 23.11M 22.14M 22.32M 24.45M -63.11M 8.84M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.