Encompass Health Corporation logo

Encompass Health Corporation

EHC | NYSE
Chart Builder DCF Calculator
$137.52
+$1.62 (+1.19%)
Nov 2, 2026, 2:56 PM ET · Market open
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
805.3M 776.3M 683.7M 702.1M 719.8M 693M 622.6M 539.1M 471.4M 438.3M 442.2M 443.5M 464.9M 417.2M 370.1M 365.9M 364.1M 423.9M 494.9M 517.6M 513.6M 486.9M 392.8M
Depreciation & Amortization
359.8M 346.5M 336M 327.9M 319.5M 315.5M 308.5M 299.6M 291.7M 280.6M 280.3M 273.9M 267.1M 261.9M 249.8M 243.6M 246.1M 221M 223.9M 228.7M 225.2M 249.4M 246.7M
Stock-Based Compensation
58.7M 58M 47M 56.5M 50.6M 49.2M 48.5M 48.3M 49.2M 50M 52M 50.6M 45.3M 38.9M 31M 29.2M 32.2M 31.5M 35.8M 32.5M 25.6M 27.3M 25.2M
Other Working Capital
76.5M 60.6M 44.2M 42.1M 69.2M 38.8M 25.3M 15.9M 11.1M 18.9M 57.8M 60.9M 21.2M -72.9M -20.8M -28.7M -81M 116.5M 73.8M 73.5M 374.3M 750.3M 843.8M
Other Non-Cash Items
34.1M 30.5M 152.5M 81.6M 13.5M 12M 44M 83.2M 93.3M 100.2M 70M 28.6M 7M 29.9M 53.2M 74M 71.2M 68.1M 45.9M 27.2M 31.4M 14M 12.7M
Deferred Income Tax
1.6M 3.3M 2.9M 3.2M 11.8M 11.8M 13M 10.7M 8.9M 7.8M 6.4M 3.9M 32.7M 34.7M 28.5M 26.8M 14.6M 14M 21.4M 27.8M 62.5M 67.7M 59.7M
Change in Working Capital
44.2M -2.1M -22M 4.3M -6.8M 23.9M 16M 21.9M 10.5M -4.5M 10.8M 50.3M 5M -105.7M -17.8M -33.7M -70.8M 6.4M -45.7M -118M 13.4M 22.2M 96.8M
Operating Cash Flow
1.3B 1.21B 1.2B 1.18B 1.11B 1.11B 1.05B 1B 925M 872.4M 861.7M 850.8M 822M 676.9M 714.8M 705.8M 657.4M 764.9M 776.2M 715.8M 871.7M 867.5M 833.9M
Capital Expenditures
-846.5M -799.1M -735.7M -736.4M -705.8M -666.2M -666.2M -642.5M -666.4M -665.6M -625.9M -583.1M -562.2M -563M -565.5M -584.1M -584.3M -563.4M -567.6M -551.2M -495.6M -459.9M -423.5M
Cash Acquisitions
n/a n/a n/a n/a n/a -33.3M -18.4M n/a 13.6M 55.3M 69.7M 68.3M 57.8M 67.8M 81.1M 64.1M 41.2M 21.7M -118.6M -118.6M -109.2M -108.1M -10.4M
Purchase of Investments
-79.7M -92.6M -192.3M -165.9M -165.9M -127.8M n/a n/a -1.9M -23M -23M -23M -31.2M -35.2M -35.2M -35.2M -34.1M -9M -9M -9M -8.7M -8.7M -8.7M
Sales Maturities Of Investments
83.2M 87.6M 191.9M 160M 142.1M 115M -5M n/a 17.9M 29.7M 28.7M 12.7M 19.7M 13.7M 13.7M 13.7M 6.4M -300K -300K -300K 12.6M 12.6M 12.6M
Other Investing Acitivies
-21.9M -20.5M -18.3M -20.5M 700K 23.2M 22.4M 22.5M 26M -7.9M -46M -64.1M -85.2M -96.5M -102M -85.5M -70.5M -40M 1.7M 12.8M 12.6M 10.1M 9.9M
Investing Cash Flow
-864.9M -824.6M -754.4M -762.8M -728.9M -689.1M -667.2M -620M -610.8M -611.5M -596.5M -589.2M -601.1M -613.2M -607.9M -627M -641.3M -591M -693.8M -666.3M -588.3M -554M -420.1M
Debt Repayment
563.3M 570.4M 81M -29M -158.3M -271.2M -261M -242M -160.7M -46.2M -68.7M -83.3M -55.8M 5.8M -514.9M -518.2M -466.4M -460.8M -76M -60.7M -450.1M -499.8M -108.7M
Common Stock Repurchased
-280.1M -247.1M -197.6M -158.1M -89.2M -71.1M -63.2M -43.2M -35.8M -29.4M -12.6M -8.2M -8.2M -7.8M -7.8M -7.3M -7.2M -5.4M -6.2M -14.6M -15.8M -17.6M -21.8M
Dividend Paid
-76.9M -75.2M -73.4M -71.1M -69.1M -67.1M -64.9M -62.8M -60.7M -60.7M -60.7M -60.4M -60.4M -73.2M -86.1M -99M -111.8M -111.6M -111.6M -112.2M -112.1M -112.1M -112M
Other Financial Acitivies
-638.6M -639.9M -215.1M -174.8M -168.1M -51.6M -46.2M -15.9M 700K -96.5M -69.8M -58.9M -59.4M -91.8M 466M 478.8M 498.5M 521.4M -30.5M -53.4M -59.4M -35M -52M
Financial Cash Flow
-432.3M -391.8M -405.1M -433M -484.7M -461M -435.3M -363.9M -256.5M -232.8M -211.8M -210.8M -183.8M -167M -142.8M -145.7M -86.9M -56.4M -223.5M -240.1M -636.6M -663.7M -294.5M
Net Cash Flow
6.5M -3.9M 40.6M -20.2M -105.2M -44.7M -49.9M 18.9M 57.7M 28.1M 53.4M 50.8M 37.1M -103.3M -35.9M -66.9M -70.8M 117.5M -141.1M -190.6M -353.2M -350.2M 119.3M
Free Cash Flow
457.2M 413.4M 464.4M 439.2M 402.6M 439.2M 386.4M 360.3M 258.6M 206.8M 235.8M 267.7M 259.8M 113.9M 149.3M 121.7M 73.1M 201.5M 208.6M 164.6M 376.1M 407.6M 410.4M
Adj. Free Cash Flow
398.5M 355.4M 417.4M 382.7M 352M 390M 337.9M 312M 209.4M 156.8M 183.8M 217.1M 214.5M 75M 118.3M 92.5M 40.9M 170M 172.8M 132.1M 350.5M 380.3M 385.2M
Maintenance CapEx
-407.4M -412.44M -372.1M -352.74M -317.34M -272.93M -307.57M -280.58M -340.51M -362.2M -321.79M -318.29M -361.46M -388.89M -464.29M -542.05M -491.06M -512.21M -411.59M -371.44M -353.42M -312.14M -380.57M
Growth CapEx
-439.1M -386.66M -363.6M -383.66M -388.46M -393.27M -358.63M -361.92M -325.89M -303.4M -304.11M -264.81M -200.74M -174.11M -101.21M -42.05M -93.24M -51.19M -156.01M -179.76M -142.18M -147.76M -42.93M
Owner Earnings
896.3M 800.06M 828M 822.86M 791.06M 832.47M 745.03M 722.22M 584.49M 510.2M 539.91M 532.51M 460.54M 288.01M 250.51M 163.75M 166.34M 252.69M 364.61M 344.36M 518.28M 555.36M 453.33M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.