eHealth Inc. logo

eHealth Inc.

EHTH | NASDAQ
Chart Builder DCF Calculator
$0.49
$0.00 (0.00%)
Nov 2, 2026, 11:28 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
22.47M 33.38M 40.04M 50.34M 39.56M 28.99M 10.06M -35.24M -29.79M -25.32M -28.21M -59.73M -61.86M -75.86M -88.72M -141.55M -155.41M -136.32M -104.38M -12.35M 26.16M 41.2M
Depreciation & Amortization
16.16M 13.08M 13.76M 14.37M 15.06M 15.87M 16.34M 17.29M 18.2M 19.08M 19.92M 20.56M 21.38M 21.58M 21.11M 21.3M 20.76M 19.53M 18.87M 17.08M 15.34M 14.19M
Stock-Based Compensation
14.22M 13.51M 15.04M 16.34M 16.9M 18.13M 19.88M 20.6M 22.67M 23.76M 23.21M 22.12M 20.71M 20.03M 20.32M 23.91M 24M 26.74M 32.86M 28.33M 29.43M 27.86M
Other Working Capital
72.82M -32.99M -7.88M -6.79M -14.78M -10.41M -3.18M 3.07M 3.74M 24M 16.35M 11.04M 22.89M 9.78M 97.77M 51.14M 58.58M 70.64M -4.06M -3.5M 10.44M 18.49M
Other Non-Cash Items
63.43M 62.3M 61.64M 810K 388K 2.19M 7.91M 8.07M 8.1M 6.06M 701K 9.12M 12.96M 14.03M 14.19M 51.97M 48.16M 47.61M 47.81M 1.58M 1.62M 1.29M
Deferred Income Tax
-22M -20.06M -17.01M -3.49M 6.62M 12.09M 9.18M 2.3M 1.4M -443K -2.67M -540K -7.82M -14.02M -18.44M -28.6M -31.45M -28.98M -21.52M -335K 5.95M 10.39M
Change in Working Capital
-88.97M -168.91M -138.82M -95.44M -99.56M -89.27M -81.73M -37.1M -40.07M -19.86M -19.64M 16.58M 17.79M 21.06M 24.68M -37.63M -58.06M -86.89M -136.26M -191.53M -163.24M -168.88M
Operating Cash Flow
5.31M -66.7M -25.35M -17.06M -21.03M -12.01M -18.37M -24.09M -19.49M 3.27M -6.69M 8.12M 3.16M -13.18M -26.87M -110.59M -152M -158.32M -162.62M -157.22M -84.74M -73.96M
Capital Expenditures
-6.71M -11.91M -13.04M -16.22M -16.78M -13.79M -12.86M -11.53M -11.55M -11.04M -10.78M -11.56M -11.51M -13.51M -15.54M -17.48M -19.41M -19.98M -20.86M -21.36M -21.53M -22.83M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a 2.04M 2.04M 2.04M 2.04M n/a 4.26M 8.13M 13.37M 17.47M 16.45M 12.59M 11.82M 11.76M
Purchase of Investments
-96.24M -82.2M -74.01M -85.12M -121.47M -110.55M -96.99M -91.79M -43.3M -46.3M -54.51M -48.6M -48.6M -26.47M -8.4M -22.49M -43.65M -99.23M -103.06M -88.97M -100.77M -130.21M
Sales Maturities Of Investments
64.06M 73.19M 105.95M 128.37M 108.92M 91.68M 61.42M 47.5M 56M 55.4M 49.4M 45.4M 16.9M 15.45M 49.77M 88.27M 115.04M 122.19M 111.28M 128.52M 159.24M 154.39M
Other Investing Acitivies
-3.38M -3.29M -4.26M -13.48M -19.6M -17.94M -17.1M -16.08M -9.37M -8.82M -8.69M -9.78M -6.92M -9.05M -11.15M -12.26M -17.54M -17.47M -16.45M -16.51M -15.74M -15.68M
Investing Cash Flow
-36.71M -14.4M 25.43M 27.04M -29.33M -32.66M -48.42M -55.82M 1.15M -1.94M -15.89M -14.76M -43.18M -24.5M 25.86M 48.33M 51.98M 2.99M -12.63M 18.19M 36.94M 1.35M
Debt Repayment
n/a n/a n/a n/a n/a n/a -4K -9K -17K -31K -38K -79K -97K -112K 64.73M 64.75M 64.72M 64.72M -150K -162K -150K -137K
Common Stock Repurchased
-981K -1.9M -2.44M -3.21M -3.39M -2.86M -3.41M -3.7M -4.13M -4.16M -3.33M -2.14M -1.72M -3.02M -3.1M -4.27M -5.86M -4.8M -9.33M -10.6M -17.56M -20.47M
Dividend Paid
-6.08M -5.9M -5.9M -5.73M -5.73M -5.56M -5.56M -5.4M -5.4M -3.53M -3.53M -873K -873K n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
42.54M 42.63M 42.63M -1.87M -865K -700K -700K 769K 769K 415K 415K 1.16M 1.16M 1.16M 2.21M 4.77M 6.7M 223.49M 222.72M 219.37M 217.7M 1.14M
Financial Cash Flow
35.48M 34.83M 34.29M -10.81M -9.98M -9.12M -9.68M -8.34M -8.78M -7.04M -6.22M -1.67M -1.27M -1.97M 63.84M 65.25M 65.57M 283.4M 213.24M 208.61M 200M -19.47M
Net Cash Flow
4.69M -45.98M 34.53M -943K -60.42M -53.89M -76.53M -88.09M -26.99M -5.8M -28.83M -8.29M -41.56M -39.93M 62.48M 2.61M -34.63M 128.2M 38.05M 69.7M 152.42M -91.92M
Free Cash Flow
-1.4M -78.62M -38.38M -33.27M -37.81M -25.8M -31.22M -35.62M -31.04M -7.77M -17.47M -3.45M -8.35M -26.69M -42.41M -128.07M -171.42M -178.3M -183.48M -178.59M -106.27M -96.78M
Adj. Free Cash Flow
-15.63M -92.13M -53.42M -49.62M -54.71M -43.93M -51.1M -56.21M -53.71M -31.53M -40.68M -25.57M -29.07M -46.72M -62.73M -151.98M -195.42M -205.04M -216.34M -206.92M -135.7M -124.64M
Maintenance CapEx
-6.57M -11.77M -11.52M -11.52M -12.09M -9.1M -8.13M -8.13M -7.28M -5.51M -6.65M -9.42M -10.25M -13.51M -15.54M -17.48M -19.41M -19.41M -18.26M -18.76M -17.31M -17.64M
Growth CapEx
-143K -143K -1.51M -4.69M -4.69M -4.69M -4.72M -3.39M -4.27M -5.53M -4.13M -2.14M -1.26M n/a n/a n/a n/a -569.21K -2.6M -2.6M -4.22M -5.18M
Owner Earnings
-1.26M -78.47M -36.87M -28.58M -33.12M -21.1M -26.5M -32.22M -26.77M -2.24M -13.34M -1.31M -7.09M -26.69M -42.41M -128.07M -171.42M -177.73M -180.88M -175.98M -102.04M -91.6M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.