Exchange Income Corporation logo

Exchange Income Corporation

EIFZF | OTC
Chart Builder DCF Calculator
$81.47
-$0.73 (-0.89%)
At close: Oct 30, 2026, 9:30 AM ET
$82.73
+$1.26 (+1.55%)
After-hours: Oct 30, 2026, 4:00 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
56.92M 27.89M 51.57M 68.74M 40.01M 7.21M 28.17M 55.89M 32.65M 4.53M 29.03M 49.52M 36.9M 6.86M 26.99M 48.94M 29.99M 3.75M 23.06M 21.9M 16.51M 7.13M
Depreciation & Amortization
110.72M 106.46M 110.44M 103.43M 87.73M 83.32M 82.23M 80.52M 77.09M 70.57M 71.05M 70.31M 64.04M 60.43M 61.9M 58.87M 52.66M 46.27M 51.59M 48.57M 44.91M 41.32M
Stock-Based Compensation
n/a 543K 535K 536K 535K 465K 440K 441K 448K 418K 399K 398K 399K 307K 285K 226K 308K 298K 302K 301K 299K 371K
Other Working Capital
5.95M -16.4M -7.43M 52.85M -8.19M 1.93M 731K 21.61M 1.38M 7.15M -8M -443K 13.71M -15.43M -5.99M 3.26M 17.3M -3.35M 1.62M 5.99M 11.54M 6.7M
Other Non-Cash Items
1.37M -7.48M -554K 981K 535K 1.4M -1.94M 952K 421K 167.33M 1.42M 342K -577K 190K 58K 950K 1.31M 3.6M -4.07M 4.25M -1.31M 1.24M
Deferred Income Tax
4.99M 7.09M 16.35M 9.19M 4.16M -3.12M 5.9M 7.1M -1.59M -4.99M 7.92M 4.05M 3.78M -985K 1.36M 10.63M 8.3M -361K 5.6M 2.81M 2.31M -2.79M
Change in Working Capital
-57.78M -1.39M 102.59M 2.54M -39.69M 115K 25.72M -19.93M -68.49M -19.09M 59.95M -7.36M -27.56M -77.58M 79.19M -14.62M -57.29M -28.5M 2.52M 20.61M -23.36M 21M
Operating Cash Flow
116.22M 132.57M 280.4M 185.42M 92.75M 89.38M 140.53M 124.97M 40.53M 50.98M 169.76M 117.26M 76.99M -10.77M 169.79M 104.99M 35.28M 25.05M 79M 98.44M 39.34M 68.27M
Capital Expenditures
-200.26M -148.82M -289.56M -224.38M -94.05M -121.68M -126.23M -165.74M -106.95M -95.3M -156.68M -133.99M -136.97M -78.21M -98.69M -94.69M -118.85M -54.35M -71.8M -94.78M -55.35M -57.49M
Cash Acquisitions
35M -14.63M 59.02M -154.31M -11M -11.01M -131.33M 17.65M -2.51M 12.81M -39.99M 10.07M -112.1M -3.75M -1.94M 23.81M -312.84M -598K -68.04M -67.67M 586K 12.9M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
1.88M 552K 14.53M 5.31M 26.66M 19.58M 38.12M 12.43M 15.36M -5.99M -9.68M -2.88M 15.32M -1.91M -5.98M -27.9M 26M 10.57M 19.09M 28.02M 1.39M 8.69M
Investing Cash Flow
-164.16M -163.57M -216.51M -372.79M -78.04M -112.7M -218.98M -152.69M -107.39M -88.49M -206.34M -126.8M -233.74M -83.87M -106.61M -98.78M -405.69M -44.38M -120.76M -134.43M -53.96M -48.8M
Debt Repayment
56.11M 51.14M 39.76M 72.94M 194.94M 32.43M 126.69M 64.16M 99.8M 7.06M 100.5M 44.49M -23.94M 67.78M 85K -58.96M 378.25M 31.96M 57.19M 86.31M -90.61M 12.77M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-38.89M -38.82M -37.69M -34.7M -33.93M -33.55M -32.04M -31.4M -31.28M -31.17M -30.61M -29.37M -27.81M -26.81M -26.74M -25.28M -23.33M -22.12M -21.91M -21.7M -21.53M -20.25M
Other Financial Acitivies
-15.37M -15.24M -14.61M n/a n/a n/a -10.32M n/a -9.42M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 6K n/a
Financial Cash Flow
8.47M 4.14M -6.79M 44.14M 166.7M 5.03M 90.04M 38.52M 65.18M -17.42M 75.9M 20.81M 118.29M 46.36M -21.85M 29.44M 359.01M 14.37M 39.82M 68.74M -24.86M -4.28M
Net Cash Flow
-39.17M -24.56M 63.95M -148.97M 176.63M -17.63M 13.21M 9.75M -1.55M -53.18M 39.37M 13.64M -41.7M -47.64M 42.5M 37.13M -9.05M -6.09M -1.52M 33.47M -40.25M 13.85M
Free Cash Flow
-84.04M -16.25M -9.16M -38.96M -1.3M -32.29M 14.3M -40.77M -66.42M -44.33M 13.08M -16.73M -59.98M -88.98M 71.11M 10.3M -83.57M -29.3M 7.2M 3.65M -16.01M 10.78M
Adj. Free Cash Flow
-84.04M -16.79M -9.7M -39.5M -1.84M -32.76M 13.86M -41.21M -66.87M -44.75M 12.68M -17.13M -60.38M -89.29M 70.82M 10.08M -83.88M -29.6M 6.9M 3.35M -16.31M 10.41M
Maintenance CapEx
-110.72M -106.46M -103.98M -32.64M -48.51M -70.64M -102.77M -148.96M -81.72M -38.64M -70.45M -57.21M -62.24M n/a n/a n/a n/a n/a -1.77M -13.61M n/a -57.49M
Growth CapEx
-89.54M -42.36M -185.58M -191.74M -45.54M -51.03M -23.46M -16.78M -25.23M -56.67M -86.23M -76.78M -74.73M -78.21M -98.69M -94.69M -118.85M -54.35M -70.03M -81.18M -55.35M n/a
Owner Earnings
5.5M 26.11M 176.41M 152.78M 44.24M 18.74M 37.76M -23.99M -41.19M 12.34M 99.31M 60.05M 14.75M -10.77M 169.79M 104.99M 35.28M 25.05M 77.23M 84.83M 39.34M 10.78M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.