Exchange Income Corporation logo

Exchange Income Corporation

EIFZF | OTC
Chart Builder DCF Calculator
$81.47
-$0.73 (-0.89%)
At close: Oct 30, 2026, 9:30 AM ET
$82.73
+$1.26 (+1.55%)
After-hours: Oct 30, 2026, 4:00 PM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
205.12M 188.21M 167.52M 144.13M 131.28M 123.91M 121.24M 122.09M 115.73M 119.97M 122.31M 120.27M 119.68M 112.78M 109.67M 105.74M 78.7M 65.21M 68.59M 59.01M 54.36M 40.48M
Depreciation & Amortization
431.05M 408.06M 384.92M 356.71M 333.8M 323.16M 310.42M 299.23M 289.02M 275.97M 265.83M 256.68M 245.25M 233.87M 219.71M 209.4M 199.09M 191.34M 186.39M 183.67M 179.73M 178.96M
Stock-Based Compensation
1.61M 2.15M 2.07M 1.98M 1.88M 1.79M 1.75M 1.71M 1.66M 1.61M 1.5M 1.39M 1.22M 1.13M 1.12M 1.13M 1.21M 1.2M 1.27M 1.37M 1.48M 1.58M
Other Working Capital
34.97M 20.83M 39.17M 47.32M 16.09M 25.65M 30.87M 22.14M 84K 12.42M -10.15M -8.14M -4.44M -862K 11.22M 18.82M 21.56M 15.8M 25.85M 31.8M 25.17M 26.25M
Other Non-Cash Items
-5.68M -6.52M 2.36M 979K 950K 836K 166.77M 170.12M 169.51M 168.52M 1.37M 13K 621K 2.51M 5.91M 1.79M 5.09M 2.46M 112K 5.92M 2.33M 5.55M
Deferred Income Tax
37.62M 36.8M 26.59M 16.14M 14.05M 8.3M 6.43M 8.45M 5.4M 10.77M 14.77M 8.21M 14.79M 19.3M 19.93M 24.16M 16.35M 10.36M 7.93M 4.09M 1.59M -2.33M
Change in Working Capital
45.96M 64.05M 65.56M -11.32M -33.78M -62.59M -81.79M -47.56M -34.99M 5.94M -52.56M -33.31M -40.57M -70.3M -21.22M -97.89M -62.67M -28.74M 20.76M 15.87M 13.04M 58.28M
Operating Cash Flow
714.6M 691.13M 647.94M 508.08M 447.63M 395.41M 357.01M 386.23M 378.52M 414.98M 353.23M 353.26M 341M 299.29M 335.12M 244.33M 237.77M 241.83M 285.05M 269.93M 252.52M 282.51M
Capital Expenditures
-863.02M -756.8M -729.66M -566.34M -507.7M -520.6M -494.22M -524.67M -492.92M -522.94M -505.84M -447.85M -408.55M -390.43M -366.58M -339.69M -339.79M -276.28M -279.42M -245.97M -176.52M -150.63M
Cash Acquisitions
-74.92M -120.92M -117.3M -307.65M -135.69M -127.21M -103.39M -12.05M -19.62M -129.21M -145.76M -107.72M -93.98M -294.71M -291.56M -357.67M -449.15M -135.72M -122.23M -54.19M -37.56M -39.67M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
22.27M 47.05M 66.08M 89.66M 96.79M 85.48M 59.92M 12.12M -3.2M -3.23M 850K 4.55M -20.47M -9.79M 2.69M 27.76M 83.68M 59.07M 57.19M 46.95M 21.6M 17.31M
Investing Cash Flow
-917.02M -830.9M -780.03M -782.5M -562.41M -591.75M -567.54M -554.91M -529.02M -655.37M -650.75M -551.02M -523M -694.94M -655.45M -669.6M -705.25M -353.52M -357.94M -266.69M -205.96M -185.89M
Debt Repayment
219.94M 358.78M 340.07M 427M 418.22M 323.08M 297.71M 271.51M 251.85M 128.11M 188.83M 88.41M -15.03M 387.15M 351.33M 408.43M 553.69M 84.84M 65.65M -19.03M -78.12M -54.9M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-150.09M -145.13M -139.87M -134.22M -130.93M -128.27M -125.89M -124.45M -122.42M -118.95M -114.59M -110.72M -106.63M -102.16M -97.47M -92.65M -89.06M -87.26M -85.39M -83.68M -82.12M -80.46M
Other Financial Acitivies
-45.22M -29.85M -14.61M -10.32M -10.32M -19.74M -19.74M -9.42M -9.42M n/a n/a n/a n/a n/a n/a n/a n/a 6K 6K 6K 6K n/a
Financial Cash Flow
49.95M 208.18M 209.08M 305.91M 300.29M 198.78M 176.33M 162.18M 144.47M 197.58M 261.35M 163.61M 172.24M 412.96M 380.97M 442.63M 481.93M 98.07M 79.42M -5.03M -63.81M -122.95M
Net Cash Flow
-148.74M 67.05M 73.98M 23.23M 181.96M 3.79M -31.76M -5.61M -1.72M -41.87M -36.34M -33.2M -9.71M 22.93M 64.49M 20.47M 16.81M -14.39M 5.55M -5.63M -22.72M -34.51M
Free Cash Flow
-148.41M -65.68M -81.72M -58.26M -60.06M -125.18M -137.22M -138.44M -114.4M -107.96M -152.61M -94.59M -67.55M -91.14M -31.46M -95.36M -102.02M -34.45M 5.62M 23.96M 76M 131.87M
Adj. Free Cash Flow
-150.03M -67.82M -83.79M -60.23M -61.94M -126.98M -138.96M -140.14M -116.06M -109.57M -154.12M -95.98M -68.77M -92.27M -32.58M -96.5M -103.22M -35.65M 4.35M 22.59M 74.53M 130.3M
Maintenance CapEx
-353.8M -291.59M -255.77M -254.56M -370.88M -404.1M -372.09M -339.77M -248.02M -228.53M -189.9M -119.45M -62.24M n/a n/a -1.77M -15.37M -15.37M -72.87M -109.45M -121.17M -150.63M
Growth CapEx
-509.21M -465.22M -473.89M -311.78M -136.81M -116.5M -122.13M -184.9M -244.9M -294.4M -315.94M -328.4M -346.31M -390.43M -366.58M -337.92M -324.41M -260.91M -206.56M -136.52M -55.35M n/a
Owner Earnings
360.8M 399.54M 392.17M 253.52M 76.75M -8.69M -15.08M 46.46M 130.5M 186.44M 163.33M 233.81M 278.76M 299.29M 335.12M 242.56M 222.4M 226.46M 212.18M 160.49M 131.35M 131.87M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.