Edison International logo

Edison International

EIX | NYSE
Chart Builder DCF Calculator
$58.79
-$0.59 (-0.99%)
At close: Oct 30, 2026, 4:00 PM ET
$58.82
+$0.03 (+0.05%)
Pre-market: Nov 2, 2026, 7:54 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
4.7B 1.37B 1.28B 717M 819M 739M
Depreciation & Amortization
3.24B 2.94B 2.72B 2.63B 2.29B 2.02B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a
Other Working Capital
-4.1B 988M 146M -109M -3.1B -812M
Other Non-Cash Items
19M -54M -38M 95M 361M -150M
Deferred Income Tax
1.21B 9M 108M -177M 43M -296M
Change in Working Capital
-3.37B 749M -674M -52M -3.5B -1.05B
Operating Cash Flow
5.8B 5.01B 3.4B 3.22B 11M 1.26B
Capital Expenditures
-6.52B -5.71B -5.45B -5.78B -5.51B -5.48B
Cash Acquisitions
n/a n/a n/a n/a 5.51B 5.48B
Purchase of Investments
-6.1B -4.9B -4.42B -4.05B -3.71B -5.73B
Sales Maturities Of Investments
6.22B 5.02B 4.6B 4.18B 3.96B 6.06B
Other Investing Acitivies
59M 50M 35M 81M -5.41B -5.3B
Investing Cash Flow
-6.34B -5.54B -5.23B -5.57B -5.15B -4.97B
Debt Repayment
3.77B 2.46B 2.39B 4.03B 4.52B 4.15B
Common Stock Repurchased
-1.7B -856M -289M n/a n/a -308M
Dividend Paid
-1.38B -1.29B -1.22B -1.15B -1.02B -928M
Other Financial Acitivies
-120M 9M 289M -9M -61M -95M
Financial Cash Flow
571M 674M 1.45B 2.88B 5.45B 3.73B
Net Cash Flow
-75M -147M -537M 523M 305M 19M
Free Cash Flow
-715M -693M -2.05B -2.56B -5.49B -4.22B
Adj. Free Cash Flow
-715M -693M -2.05B -2.56B -5.49B -4.22B
Maintenance CapEx
-592.62M -1.36B -5.45B n/a -1.06B -1.56B
Growth CapEx
-5.92B -4.34B n/a -5.78B -4.45B -3.92B
Owner Earnings
5.21B 3.65B -2.05B 3.22B -1.05B -299.99M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.