Estée Lauder Companies Inc. logo

Estée Lauder Companies Inc.

EL | NYSE
Chart Builder DCF Calculator
$109.23
+$0.42 (+0.39%)
At close: Oct 30, 2026, 4:00 PM ET
$112.00
+$2.77 (+2.54%)
Pre-market: Nov 2, 2026, 8:24 AM ET
Fiscal Year
Period Ending
FY 2026
Jun 30, 2026
FY 2025
Jun 30, 2025
FY 2024
Jun 30, 2024
FY 2023
Jun 30, 2023
FY 2022
Jun 30, 2022
FY 2021
Jun 30, 2021
Net Income
182M -1.13B 390M 1.01B 2.39B 2.87B
Depreciation & Amortization
796M 829M 825M 733M 715M 651M
Stock-Based Compensation
310M 304M n/a n/a n/a n/a
Other Working Capital
448M -86M 188M -144M -152M 652M
Other Non-Cash Items
59M 1.32B 779M 534M 637M -214M
Deferred Income Tax
-164M -396M -265M -186M -149M -230M
Change in Working Capital
590M 349M 631M -356M -554M 554M
Operating Cash Flow
1.77B 1.27B 2.36B 1.73B 3.04B 3.63B
Capital Expenditures
-457M -602M -919M -3.29B -1.04B -637M
Cash Acquisitions
-5M -18M -745M n/a -18M -1.07B
Purchase of Investments
-40M -1M -18M -8M -10M -42M
Sales Maturities Of Investments
3M n/a n/a n/a n/a n/a
Other Investing Acitivies
10M -23M -23M 80M 108M -120M
Investing Cash Flow
-489M -644M -1.71B -3.22B -960M -1.86B
Debt Repayment
-3M -505M -366M 2.7B -22M -611M
Common Stock Repurchased
-70M -35M -35M -271M -2.31B -733M
Dividend Paid
-508M -618M -947M -925M -840M -753M
Other Financial Acitivies
-184M 20M 18M n/a n/a -10M
Financial Cash Flow
-712M -1.12B -1.29B 1.59B -3.02B -1.89B
Net Cash Flow
577M -474M -634M 72M -1B -64M
Free Cash Flow
1.32B 670M 1.44B -1.56B 2B 2.99B
Adj. Free Cash Flow
1.01B 366M 1.44B -1.56B 2B 2.99B
Maintenance CapEx
-223.9M -602M -919M -3.29B -726.83M -276.41M
Growth CapEx
-233.1M n/a n/a n/a -313.17M -360.59M
Owner Earnings
1.55B 670M 1.44B -1.56B 2.31B 3.35B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.